Annual report

Period2020-04-01 → 2021-03-31
Filed2022-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LOJH.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥231.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥322.2bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥331.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥320.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥243.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥3.5bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥20.3bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥4.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥22.0bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥22.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥22.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18.8bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥21.8bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥2.6bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.9bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥16.1bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.7bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥15.0bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥226.6bnat 2021-03-31Cons.Assets
Total assets¥235.9bnat 2020-03-31Cons.Assets
Total assets¥265.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥249.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥204.8bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥123.1bnat 2021-03-31Cons.Liabilities
Total liabilities¥134.2bnat 2020-03-31Cons.Liabilities
Net assets / equity¥103.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥101.7bnat 2020-03-31Cons.Net assets
Net assets / equity¥93.0bnat 2019-03-31dCons.Net assets
Net assets / equity¥79.2bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥66.4bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥34.2bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥29.5bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥34.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.5bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥49.1bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥28.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.6bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥33.4bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥23.5bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.5bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥21.6bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.792019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.052017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.32016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥983.9at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥949.39at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥868.87at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥739.87at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥619.91at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE22.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE22.8%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees3,010at 2021-03-31Cons.Number of employees
Employees2,843at 2020-03-31Cons.Number of employees
Employees2,784at 2019-03-31dCons.Number of employees
Employees2,735at 2018-03-31dCons.Number of employees
Employees2,622at 2017-03-31dCons.Number of employees
Revenue¥216.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥296.4bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥309.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥312.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥236.3bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥17.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥3.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥18.1bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥20.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥21.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.6bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥18.0bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥12.2bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥14.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥15.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥12.7bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥207.1bnat 2021-03-31StandaloneAssets
Total assets¥215.3bnat 2020-03-31StandaloneAssets
Total assets¥244.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥235.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥192.6bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥116.6bnat 2021-03-31StandaloneLiabilities
Total liabilities¥124.4bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥90.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥91.0bnat 2020-03-31StandaloneNet assets
Net assets / equity¥83.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥71.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.2bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥29.6bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥25.4bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥11.92020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.352019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.782017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.592016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥864.25at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥853.34at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥783.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥668.67at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥554.98at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued106,761,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,761,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,761,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,761,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,761,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,617at 2021-03-31StandaloneNumber of employees
Employees2,576at 2020-03-31StandaloneNumber of employees
Employees2,523at 2019-03-31dStandaloneNumber of employees
Employees2,537at 2018-03-31dStandaloneNumber of employees
Employees2,464at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥30m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥30m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥5.7bn
Constructionreportable segmentemployeesat 2021-03-312801 pure
Construction Constructionreportable segmentrevenue2020-04-01 → 2021-03-31¥153.3bn
Construction Constructionreportable segmentrevenue external2020-04-01 → 2021-03-31¥153.3bn
Construction Constructionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥22m
Construction Constructionreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.6bn
Construction Engineeringreportable segmentrevenue2020-04-01 → 2021-03-31¥75.8bn
Construction Engineeringreportable segmentrevenue external2020-04-01 → 2021-03-31¥75.8bn
Construction Engineeringreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.3bn
Real Estatereportable segmentemployeesat 2021-03-3149 pure
Real Estatereportable segmentrevenue2020-04-01 → 2021-03-31¥2.5bn
Real Estatereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.5bn
Real Estatereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥7m
Real Estatereportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥231.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥231.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥30m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥9.3bn
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥48m
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥7.0bn
Construction Constructionreportable segmentrevenue2019-04-01 → 2020-03-31¥231.6bn
Construction Constructionreportable segmentrevenue external2019-04-01 → 2020-03-31¥231.6bn
Construction Constructionreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥39m
Construction Constructionreportable segmentsegment profit2019-04-01 → 2020-03-31¥20.5bn
Construction Engineeringreportable segmentrevenue2019-04-01 → 2020-03-31¥88.5bn
Construction Engineeringreportable segmentrevenue external2019-04-01 → 2020-03-31¥88.5bn
Construction Engineeringreportable segmentsegment profit2019-04-01 → 2020-03-31¥6.9bn
Real Estatereportable segmentrevenue2019-04-01 → 2020-03-31¥2.1bn
Real Estatereportable segmentrevenue external2019-04-01 → 2020-03-31¥2.1bn
Real Estatereportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥9m
Real Estatereportable segmentsegment profit2019-04-01 → 2020-03-31−¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥322.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥322.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥48m
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥27.3bn
Constructionreportable segmentemployeesat 2021-03-312432 pure
Real Estatereportable segmentemployeesat 2021-03-3125 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,670
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member38000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member10400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member10400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member25000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member28000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member2426
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member2238
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member8000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member5000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row22Member11000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member11000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row22Member7000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member6000000JPY
Cash and depositsPrior1YearInstant29549000000JPY
Cash and depositsCurrentYearInstant34173000000JPY
Notes receivable accounts receivable from completed construction contracts and other cnsPrior1YearInstant114136000000JPY
Notes receivable accounts receivable from completed construction contracts and other cnsCurrentYearInstant94089000000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant20802000000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant17986000000JPY
Costs on real estate businessPrior1YearInstant-JPY
Costs on real estate businessCurrentYearInstant0JPY
Real estate for sale cnsPrior1YearInstant21000000JPY
Real estate for sale cnsCurrentYearInstant21000000JPY
Raw materials and supplies cnsPrior1YearInstant39000000JPY
Raw materials and supplies cnsCurrentYearInstant61000000JPY
Other caPrior1YearInstant6715000000JPY
Other caCurrentYearInstant12169000000JPY
Allowance for doubtful accounts caPrior1YearInstant-139000000JPY
Allowance for doubtful accounts caCurrentYearInstant-47000000JPY
Current assetsPrior1YearInstant171125000000JPY
Current assetsCurrentYearInstant158454000000JPY
Buildings and structuresPrior1YearInstant12201000000JPY
Buildings and structuresCurrentYearInstant13475000000JPY
Machinery vehicles tools furniture and fixturesPrior1YearInstant3864000000JPY
Machinery vehicles tools furniture and fixturesCurrentYearInstant4025000000JPY
LandPrior1YearInstant21541000000JPY
LandCurrentYearInstant23718000000JPY
Lease assets ppePrior1YearInstant422000000JPY
Lease assets ppeCurrentYearInstant456000000JPY
Construction in progressPrior1YearInstant416000000JPY
Construction in progressCurrentYearInstant1000000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-6413000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-7334000000JPY
Property plant and equipmentPrior1YearInstant32033000000JPY
Property plant and equipmentCurrentYearInstant34342000000JPY
Intangible assetsPrior1YearInstant976000000JPY
Intangible assetsCurrentYearInstant1202000000JPY
Investment securitiesPrior1YearInstant27496000000JPY
Investment securitiesCurrentYearInstant29816000000JPY
Long term loans receivablePrior1YearInstant36000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass