Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥20.1bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥20.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥20.9bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥22.2bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥20.9bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥1.6bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥1.9bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥1.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.8bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.9bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.6bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥23.4bnat 2026-06-30Cons.Assets
Total assets¥22.2bnat 2025-06-30Cons.Assets
Total assets¥21.9bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥21.6bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥19.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2025-06-30Cons.Liabilities
Net assets / equity¥20.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥19.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥18.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥17.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥15.9bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥9.9bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥8.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.7bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥561m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥847m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥504m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥516m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥482m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥289m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.232025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.712024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.382023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.832021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,798.1at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,709.54at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,607.04at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,468.67at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,322.79at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio86.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE8.1%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE12.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees697at 2026-06-30Cons.Number of employees
Employees656at 2025-06-30Cons.Number of employees
Employees629at 2024-06-30vCons.Number of employees
Employees723at 2023-06-30vCons.Number of employees
Employees640at 2022-06-30vCons.Number of employees
Operating income¥1.0bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.2bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥1.2bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.2bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥1.2bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.3bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥19.2bnat 2026-06-30StandaloneAssets
Total assets¥18.4bnat 2025-06-30StandaloneAssets
Total assets¥18.1bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥17.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥16.4bnat 2025-06-30StandaloneNet assets
Net assets / equity¥15.6bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥13.7bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥7.7bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥100.122025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.062024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.032023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.12022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.492021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,474.5at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,431.2at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.12at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,189.6at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,092.9at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE6.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.7%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.8%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued12,000,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees550at 2026-06-30StandaloneNumber of employees
Employees526at 2025-06-30StandaloneNumber of employees
Employees508at 2024-06-30vStandaloneNumber of employees
Employees446at 2023-06-30vStandaloneNumber of employees
Employees424at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Building Maintenancereportable segmentcapex2025-07-01 → 2026-06-30¥32m
Building Maintenancereportable segmentdepreciation2025-07-01 → 2026-06-30¥14m
Building Maintenancereportable segmentemployeesat 2026-06-3034 pure
Building Maintenancereportable segmentrevenue2025-07-01 → 2026-06-30¥668m
Building Maintenancereportable segmentrevenue external2025-07-01 → 2026-06-30¥668m
Building Maintenancereportable segmentsegment assetsat 2026-06-30¥625m
Building Maintenancereportable segmentsegment profit2025-07-01 → 2026-06-30¥53m
Cutting And Drill Workreportable segmentcapex2025-07-01 → 2026-06-30¥1.4bn
Cutting And Drill Workreportable segmentdepreciation2025-07-01 → 2026-06-30¥732m
Cutting And Drill Workreportable segmentemployeesat 2026-06-30627 pure
Cutting And Drill Workreportable segmentrevenue2025-07-01 → 2026-06-30¥19.4bn
Cutting And Drill Workreportable segmentrevenue external2025-07-01 → 2026-06-30¥19.4bn
Cutting And Drill Workreportable segmentsegment assetsat 2026-06-30¥19.6bn
Cutting And Drill Workreportable segmentsegment profit2025-07-01 → 2026-06-30¥2.8bn
—segment totalcapex2025-07-01 → 2026-06-30¥1.4bn
—segment totaldepreciation2025-07-01 → 2026-06-30¥746m
—segment totalrevenue2025-07-01 → 2026-06-30¥20.1bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥20.1bn
—segment totalsegment assetsat 2026-06-30¥20.2bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥746m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥20.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥20.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥2.9bn
Building Maintenancereportable segmentcapex2024-07-01 → 2025-06-30¥6m
Building Maintenancereportable segmentdepreciation2024-07-01 → 2025-06-30¥9m
Building Maintenancereportable segmentrevenue2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentrevenue external2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentsegment assetsat 2025-06-30¥808m
Building Maintenancereportable segmentsegment profit2024-07-01 → 2025-06-30¥57m
Cutting And Drill Workreportable segmentcapex2024-07-01 → 2025-06-30¥835m
Cutting And Drill Workreportable segmentdepreciation2024-07-01 → 2025-06-30¥723m
Cutting And Drill Workreportable segmentrevenue2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentrevenue external2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentsegment assetsat 2025-06-30¥18.4bn
Cutting And Drill Workreportable segmentsegment profit2024-07-01 → 2025-06-30¥2.8bn
—segment totalcapex2024-07-01 → 2025-06-30¥842m
—segment totaldepreciation2024-07-01 → 2025-06-30¥732m
—segment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
—segment totalsegment assetsat 2025-06-30¥19.2bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥842m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Building Maintenancereportable segmentemployeesat 2026-06-3034 pure
Cutting And Drill Workreportable segmentemployeesat 2026-06-30480 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant19408371000JPY
Total assets (5-year summary)Prior3YearInstant21565860000JPY
Total assets (5-year summary)Prior2YearInstant21858626000JPY
Total assets (5-year summary)Prior1YearInstant22247636000JPY
Total assets (5-year summary)CurrentYearInstant23405811000JPY
Net assets per share (5-year summary)Prior4YearInstant1322.79
Net assets per share (5-year summary)Prior3YearInstant1468.67
Net assets per share (5-year summary)Prior2YearInstant1607.04
Net assets per share (5-year summary)Prior1YearInstant1709.54
Net assets per share (5-year summary)CurrentYearInstant1798.10
Basic earnings loss per share (5-year summary)Prior4YearDuration138.83
Basic earnings loss per share (5-year summary)Prior3YearDuration171.97
Basic earnings loss per share (5-year summary)Prior2YearDuration174.38
Basic earnings loss per share (5-year summary)Prior1YearDuration117.71
Basic earnings loss per share (5-year summary)CurrentYearDuration142.23
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.774
Equity to asset ratio (5-year summary)Prior3YearInstant0.771
Equity to asset ratio (5-year summary)Prior2YearInstant0.831
Equity to asset ratio (5-year summary)Prior1YearInstant0.864
Equity to asset ratio (5-year summary)CurrentYearInstant0.864
Rate of return on equity (5-year summary)Prior4YearDuration0.110
Rate of return on equity (5-year summary)Prior3YearDuration0.123
Rate of return on equity (5-year summary)Prior2YearDuration0.113
Rate of return on equity (5-year summary)Prior1YearDuration0.071
Rate of return on equity (5-year summary)CurrentYearDuration0.081
Price earnings ratio (5-year summary)Prior4YearDuration9.3
Price earnings ratio (5-year summary)Prior3YearDuration8.3
Price earnings ratio (5-year summary)Prior2YearDuration9.2
Price earnings ratio (5-year summary)Prior1YearDuration10.8
Price earnings ratio (5-year summary)CurrentYearDuration9.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2239381000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2740454000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2173773000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1699024000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2826095000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-847238000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-561377000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1650532000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2437860000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1875903000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-289412000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-506388000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-481830000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-515668000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-503914000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass