Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥20.1bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥20.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥20.9bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥22.2bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥20.9bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥1.6bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥1.9bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥1.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.8bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.9bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.6bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥23.4bnat 2026-06-30Cons.Assets
Total assets¥22.2bnat 2025-06-30Cons.Assets
Total assets¥21.9bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥21.6bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥19.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2025-06-30Cons.Liabilities
Net assets / equity¥20.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥19.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥18.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥17.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥15.9bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥9.9bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥8.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.7bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥561m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥847m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥504m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥516m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥482m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥289m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.232025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.712024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.382023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.832021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,798.1at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,709.54at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,607.04at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,468.67at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,322.79at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio86.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE8.1%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE12.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees697at 2026-06-30Cons.Number of employees
Employees656at 2025-06-30Cons.Number of employees
Employees629at 2024-06-30vCons.Number of employees
Employees723at 2023-06-30vCons.Number of employees
Employees640at 2022-06-30vCons.Number of employees
Operating income¥1.0bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.2bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥1.2bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.2bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥1.2bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.3bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥19.2bnat 2026-06-30StandaloneAssets
Total assets¥18.4bnat 2025-06-30StandaloneAssets
Total assets¥18.1bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥17.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥16.4bnat 2025-06-30StandaloneNet assets
Net assets / equity¥15.6bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥13.7bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥7.7bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥100.122025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.062024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.032023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.12022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.492021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,474.5at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,431.2at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.12at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,189.6at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,092.9at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE6.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.7%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.8%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued12,000,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees550at 2026-06-30StandaloneNumber of employees
Employees526at 2025-06-30StandaloneNumber of employees
Employees508at 2024-06-30vStandaloneNumber of employees
Employees446at 2023-06-30vStandaloneNumber of employees
Employees424at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Building Maintenancereportable segmentcapex2025-07-01 → 2026-06-30¥32m
Building Maintenancereportable segmentdepreciation2025-07-01 → 2026-06-30¥14m
Building Maintenancereportable segmentemployeesat 2026-06-3034 pure
Building Maintenancereportable segmentrevenue2025-07-01 → 2026-06-30¥668m
Building Maintenancereportable segmentrevenue external2025-07-01 → 2026-06-30¥668m
Building Maintenancereportable segmentsegment assetsat 2026-06-30¥625m
Building Maintenancereportable segmentsegment profit2025-07-01 → 2026-06-30¥53m
Cutting And Drill Workreportable segmentcapex2025-07-01 → 2026-06-30¥1.4bn
Cutting And Drill Workreportable segmentdepreciation2025-07-01 → 2026-06-30¥732m
Cutting And Drill Workreportable segmentemployeesat 2026-06-30627 pure
Cutting And Drill Workreportable segmentrevenue2025-07-01 → 2026-06-30¥19.4bn
Cutting And Drill Workreportable segmentrevenue external2025-07-01 → 2026-06-30¥19.4bn
Cutting And Drill Workreportable segmentsegment assetsat 2026-06-30¥19.6bn
Cutting And Drill Workreportable segmentsegment profit2025-07-01 → 2026-06-30¥2.8bn
—segment totalcapex2025-07-01 → 2026-06-30¥1.4bn
—segment totaldepreciation2025-07-01 → 2026-06-30¥746m
—segment totalrevenue2025-07-01 → 2026-06-30¥20.1bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥20.1bn
—segment totalsegment assetsat 2026-06-30¥20.2bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥746m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥20.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥20.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥2.9bn
Building Maintenancereportable segmentcapex2024-07-01 → 2025-06-30¥6m
Building Maintenancereportable segmentdepreciation2024-07-01 → 2025-06-30¥9m
Building Maintenancereportable segmentrevenue2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentrevenue external2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentsegment assetsat 2025-06-30¥808m
Building Maintenancereportable segmentsegment profit2024-07-01 → 2025-06-30¥57m
Cutting And Drill Workreportable segmentcapex2024-07-01 → 2025-06-30¥835m
Cutting And Drill Workreportable segmentdepreciation2024-07-01 → 2025-06-30¥723m
Cutting And Drill Workreportable segmentrevenue2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentrevenue external2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentsegment assetsat 2025-06-30¥18.4bn
Cutting And Drill Workreportable segmentsegment profit2024-07-01 → 2025-06-30¥2.8bn
—segment totalcapex2024-07-01 → 2025-06-30¥842m
—segment totaldepreciation2024-07-01 → 2025-06-30¥732m
—segment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
—segment totalsegment assetsat 2025-06-30¥19.2bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥842m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Building Maintenancereportable segmentemployeesat 2026-06-3034 pure
Cutting And Drill Workreportable segmentemployeesat 2026-06-30480 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Long term accounts receivable otherCurrentYearInstant4350000JPY
Other ioaPrior1YearInstant255430000JPY
Other ioaCurrentYearInstant260739000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10901000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-9271000JPY
Investments and other assetsPrior1YearInstant1636657000JPY
Investments and other assetsCurrentYearInstant1627193000JPY
Noncurrent assetsPrior1YearInstant7844471000JPY
Noncurrent assetsCurrentYearInstant8619573000JPY
AssetsPrior1YearInstant22247636000JPY
AssetsCurrentYearInstant23405811000JPY
Accounts payable for construction contracts cnsPrior1YearInstant882783000JPY
Accounts payable for construction contracts cnsCurrentYearInstant774217000JPY
Current portion of long term loans payablePrior1YearInstant34536000JPY
Current portion of long term loans payableCurrentYearInstant34336000JPY
Lease obligations clPrior1YearInstant42617000JPY
Lease obligations clCurrentYearInstant36040000JPY
Income taxes payablePrior1YearInstant81796000JPY
Income taxes payableCurrentYearInstant394016000JPY
Provision for bonusesPrior1YearInstant96819000JPY
Provision for bonusesCurrentYearInstant104041000JPY
Other clPrior1YearInstant1065925000JPY
Other clCurrentYearInstant1150555000JPY
Current liabilitiesPrior1YearInstant2204477000JPY
Current liabilitiesCurrentYearInstant2493207000JPY
Long term loans payablePrior1YearInstant156270000JPY
Long term loans payableCurrentYearInstant121934000JPY
Lease obligations nclPrior1YearInstant98052000JPY
Lease obligations nclCurrentYearInstant63521000JPY
Provision for directors retirement benefitsPrior1YearInstant55715000JPY
Provision for directors retirement benefitsCurrentYearInstant58355000JPY
Net defined benefit liabilityPrior1YearInstant370807000JPY
Net defined benefit liabilityCurrentYearInstant307321000JPY
Other nclPrior1YearInstant4159000JPY
Other nclCurrentYearInstant3882000JPY
Noncurrent liabilitiesPrior1YearInstant685004000JPY
Noncurrent liabilitiesCurrentYearInstant555015000JPY
LiabilitiesPrior1YearInstant2889482000JPY
LiabilitiesCurrentYearInstant3048222000JPY
Capital stockPrior1YearInstant470300000JPY
Capital stockCurrentYearInstant470300000JPY
Capital surplusPrior1YearInstant479556000JPY
Capital surplusCurrentYearInstant487104000JPY
Retained earningsPrior1YearInstant18359448000JPY
Retained earningsCurrentYearInstant19499820000JPY
Treasury stockPrior1YearInstant-320361000JPY
Treasury stockCurrentYearInstant-326329000JPY
Shareholders equityPrior1YearInstant18988944000JPY
Shareholders equityCurrentYearInstant20130896000JPY
Valuation difference on available for sale securitiesPrior1YearInstant246313000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass