Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥20.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥20.9bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥22.2bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥20.9bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥19.3bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥1.6bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥2.5bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥1.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.8bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.9bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.9bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥2.0bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥22.2bnat 2025-06-30Cons.Assets
Total assets¥21.9bnat 2024-06-30Cons.Assets
Total assets¥21.6bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥19.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥18.0bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-06-30Cons.Liabilities
Total liabilities¥3.6bnat 2024-06-30Cons.Liabilities
Net assets / equity¥19.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥18.3bnat 2024-06-30Cons.Net assets
Net assets / equity¥17.2bnat 2023-06-30vCons.Net assets
Net assets / equity¥15.9bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥14.3bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥9.5bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.6bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥561m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥847m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥516m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥482m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥506m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥289m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥69m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.712024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.382023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.832021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.162020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,709.54at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,607.04at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,468.67at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,322.79at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,197.33at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio86.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE7.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE12.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE13.6%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees656at 2025-06-30Cons.Number of employees
Employees629at 2024-06-30Cons.Number of employees
Employees723at 2023-06-30vCons.Number of employees
Employees640at 2022-06-30vCons.Number of employees
Employees608at 2021-06-30dCons.Number of employees
Operating income¥1.2bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.9bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.2bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥1.8bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.9bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.3bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.4bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥18.4bnat 2025-06-30StandaloneAssets
Total assets¥18.1bnat 2024-06-30StandaloneAssets
Total assets¥16.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-06-30StandaloneLiabilities
Total liabilities¥2.5bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥16.4bnat 2025-06-30StandaloneNet assets
Net assets / equity¥15.6bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.7bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥12.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥11.6bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥7.6bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥94.062024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.032023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.12022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.492021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.962020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,431.2at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.12at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,189.6at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,092.9at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.41at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio89.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE10.8%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE12.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued12,000,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,000,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees526at 2025-06-30StandaloneNumber of employees
Employees508at 2024-06-30StandaloneNumber of employees
Employees446at 2023-06-30vStandaloneNumber of employees
Employees424at 2022-06-30vStandaloneNumber of employees
Employees407at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Building Maintenancereportable segmentcapex2024-07-01 → 2025-06-30¥6m
Building Maintenancereportable segmentdepreciation2024-07-01 → 2025-06-30¥9m
Building Maintenancereportable segmentemployeesat 2025-06-3032 pure
Building Maintenancereportable segmentrevenue2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentrevenue external2024-07-01 → 2025-06-30¥614m
Building Maintenancereportable segmentsegment assetsat 2025-06-30¥808m
Building Maintenancereportable segmentsegment profit2024-07-01 → 2025-06-30¥57m
Cutting And Drill Workreportable segmentcapex2024-07-01 → 2025-06-30¥835m
Cutting And Drill Workreportable segmentdepreciation2024-07-01 → 2025-06-30¥723m
Cutting And Drill Workreportable segmentemployeesat 2025-06-30592 pure
Cutting And Drill Workreportable segmentrevenue2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentrevenue external2024-07-01 → 2025-06-30¥19.6bn
Cutting And Drill Workreportable segmentsegment assetsat 2025-06-30¥18.4bn
Cutting And Drill Workreportable segmentsegment profit2024-07-01 → 2025-06-30¥2.8bn
—segment totalcapex2024-07-01 → 2025-06-30¥842m
—segment totaldepreciation2024-07-01 → 2025-06-30¥732m
—segment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
—segment totalsegment assetsat 2025-06-30¥19.2bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥842m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥20.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥2.8bn
Building Maintenancereportable segmentcapex2023-07-01 → 2024-06-30¥7m
Building Maintenancereportable segmentdepreciation2023-07-01 → 2024-06-30¥9m
Building Maintenancereportable segmentrevenue2023-07-01 → 2024-06-30¥516m
Building Maintenancereportable segmentrevenue external2023-07-01 → 2024-06-30¥516m
Building Maintenancereportable segmentsegment assetsat 2024-06-30¥549m
Building Maintenancereportable segmentsegment profit2023-07-01 → 2024-06-30¥25m
Cutting And Drill Workreportable segmentcapex2023-07-01 → 2024-06-30¥937m
Cutting And Drill Workreportable segmentdepreciation2023-07-01 → 2024-06-30¥672m
Cutting And Drill Workreportable segmentrevenue2023-07-01 → 2024-06-30¥20.0bn
Cutting And Drill Workreportable segmentrevenue external2023-07-01 → 2024-06-30¥20.0bn
Cutting And Drill Workreportable segmentsegment assetsat 2024-06-30¥18.4bn
Cutting And Drill Workreportable segmentsegment profit2023-07-01 → 2024-06-30¥3.7bn
Reuse And Recyclingreportable segmentcapex2023-07-01 → 2024-06-30¥1m
Reuse And Recyclingreportable segmentdepreciation2023-07-01 → 2024-06-30¥3m
Reuse And Recyclingreportable segmentrevenue2023-07-01 → 2024-06-30¥371m
Reuse And Recyclingreportable segmentrevenue external2023-07-01 → 2024-06-30¥371m
Reuse And Recyclingreportable segmentsegment profit2023-07-01 → 2024-06-30−¥27m
—segment totalcapex2023-07-01 → 2024-06-30¥946m
—segment totaldepreciation2023-07-01 → 2024-06-30¥684m
—segment totalrevenue2023-07-01 → 2024-06-30¥20.9bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥20.9bn
—segment totalsegment assetsat 2024-06-30¥19.0bn
—segment totalsegment profit2023-07-01 → 2024-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥946m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥684m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥20.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥20.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.7bn
Building Maintenancereportable segmentemployeesat 2025-06-3032 pure
Cutting And Drill Workreportable segmentemployeesat 2025-06-30462 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,557
ItemContextValueUnit
Machinery equipment and vehicles netCurrentYearInstant1155949000JPY
Tools furniture and fixturesPrior1YearInstant116366000JPY
Tools furniture and fixturesCurrentYearInstant138743000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-84202000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-94808000JPY
Tools furniture and fixtures netPrior1YearInstant32164000JPY
Tools furniture and fixtures netCurrentYearInstant43935000JPY
LandPrior1YearInstant2453446000JPY
LandCurrentYearInstant2418235000JPY
Lease assets ppePrior1YearInstant199026000JPY
Lease assets ppeCurrentYearInstant240797000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-87496000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-100556000JPY
Lease assets net ppePrior1YearInstant111529000JPY
Lease assets net ppeCurrentYearInstant140240000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant7058000JPY
Property plant and equipmentPrior1YearInstant6056708000JPY
Property plant and equipmentCurrentYearInstant6000351000JPY
GoodwillPrior1YearInstant153670000JPY
GoodwillCurrentYearInstant82522000JPY
Other iaPrior1YearInstant44326000JPY
Other iaCurrentYearInstant124940000JPY
Intangible assetsPrior1YearInstant197996000JPY
Intangible assetsCurrentYearInstant207463000JPY
Investment securitiesPrior1YearInstant976289000JPY
Investment securitiesCurrentYearInstant1314110000JPY
Deferred tax assetsPrior1YearInstant219376000JPY
Deferred tax assetsCurrentYearInstant73017000JPY
Long term accounts receivable otherPrior1YearInstant172760000JPY
Long term accounts receivable otherCurrentYearInstant5000000JPY
Other ioaPrior1YearInstant225164000JPY
Other ioaCurrentYearInstant255430000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-176666000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-10901000JPY
Investments and other assetsPrior1YearInstant1416922000JPY
Investments and other assetsCurrentYearInstant1636657000JPY
Noncurrent assetsPrior1YearInstant7671628000JPY
Noncurrent assetsCurrentYearInstant7844471000JPY
AssetsPrior1YearInstant21858626000JPY
AssetsCurrentYearInstant22247636000JPY
Accounts payable for construction contracts cnsPrior1YearInstant1022409000JPY
Accounts payable for construction contracts cnsCurrentYearInstant882783000JPY
Current portion of long term loans payablePrior1YearInstant34536000JPY
Current portion of long term loans payableCurrentYearInstant34536000JPY
Lease obligations clPrior1YearInstant34274000JPY
Lease obligations clCurrentYearInstant42617000JPY
Income taxes payablePrior1YearInstant461470000JPY
Income taxes payableCurrentYearInstant81796000JPY
Provision for bonusesPrior1YearInstant89405000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass