Quarterly report · Q2
1716.TEDINET S100Q87C
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥919m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥902m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥991m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥994m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥375m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥311m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥847m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥528m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥360m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥289m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥237m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.18 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.16 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.23 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥232m |
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥232m |
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥121m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥11.3bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥11.3bn |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥230m |
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥230m |
| jpcrp040300-q2r_E00320-000Building Maintenancereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥9.8bn |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥9.8bn |
| jpcrp040300-q2r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥92m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥11.2bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥11.2bn |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | -8489000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -18048000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -13788000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -16387000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -22277000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -34435000 | JPY |
| Non controlling interests | Prior1YearInstant | 831370000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 892309000 | JPY |
| Net assets | Prior1YearInstant | 15854200000 | JPY |
| Net assets | CurrentQuarterInstant | 16444736000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19408371000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20269288000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 9996866000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 10144628000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 1220350000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 1167693000 | JPY |
| Net sales | Prior1YTDDuration | 11217216000 | JPY |
| Net sales | CurrentYTDDuration | 11312322000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 6678937000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 6904815000 | JPY |
| Cost of goods sold | Prior1YTDDuration | 948700000 | JPY |
| Cost of goods sold | CurrentYTDDuration | 790515000 | JPY |
| Cost of sales | Prior1YTDDuration | 7627638000 | JPY |
| Cost of sales | CurrentYTDDuration | 7695330000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 3317928000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 3239812000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration | 271649000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration | 377178000 | JPY |
| Gross profit | Prior1YTDDuration | 3589578000 | JPY |
| Gross profit | CurrentYTDDuration | 3616991000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1933054000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2161777000 | JPY |
| Operating income | Prior1YTDDuration | 1656523000 | JPY |
| Operating income | CurrentYTDDuration | 1455214000 | JPY |
| Interest income noi | Prior1YTDDuration | 19000 | JPY |
| Interest income noi | CurrentYTDDuration | 22000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6617000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6851000 | JPY |
| Insurance income noi | Prior1YTDDuration | 28382000 | JPY |
| Insurance income noi | CurrentYTDDuration | 7850000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 38669000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 34526000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration | 18303000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration | 42078000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 17577000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 15014000 | JPY |
| Non operating income | Prior1YTDDuration | 109569000 | JPY |
| Non operating income | CurrentYTDDuration | 106343000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1255000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 666000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |