Quarterly report · Q3
1712.TEDINET S100PXOD
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥930m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥940m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥941m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥462m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥618m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥15.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥488m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥645m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.5 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.22 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.52 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.43 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.95 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥786m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥598m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥54m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥212m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥212m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥579m |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥10m |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥521m |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥9.6bn |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.5bn |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥934m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥11.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥11.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥24m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥212m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥898m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥690m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥208m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥220m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥220m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥537m |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥8m |
| jpcrp040300-q3r_E05444-000Gypsum Board Recycle Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥470m |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q3r_E05444-000Soil Investigation And Measures Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.8bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥12.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥12m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 360000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 303000000 | JPY |
| Income taxes payable | Prior1YearInstant | 538000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 64000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 95000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 74000000 | JPY |
| Other cl | Prior1YearInstant | 314000000 | JPY |
| Other cl | CurrentQuarterInstant | 378000000 | JPY |
| Current liabilities | Prior1YearInstant | 4685000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5071000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1118000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1511000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 117000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 165000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 131000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 143000000 | JPY |
| Other ncl | Prior1YearInstant | 0 | JPY |
| Other ncl | CurrentQuarterInstant | 3000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1367000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1823000000 | JPY |
| Liabilities | Prior1YearInstant | 6052000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6894000000 | JPY |
| Capital stock | Prior1YearInstant | 2287000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2287000000 | JPY |
| Capital surplus | Prior1YearInstant | 2087000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2089000000 | JPY |
| Retained earnings | Prior1YearInstant | 9703000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9998000000 | JPY |
| Treasury stock | Prior1YearInstant | -25000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant | 14053000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14372000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 296000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 267000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 295000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 267000000 | JPY |
| Non controlling interests | Prior1YearInstant | 877000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1015000000 | JPY |
| Net assets | Prior1YearInstant | 15226000000 | JPY |
| Net assets | CurrentQuarterInstant | 15655000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21279000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22550000000 | JPY |
| Net sales | Prior1YTDDuration | 13282000000 | JPY |
| Net sales | CurrentYTDDuration | 11872000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10269000000 | JPY |
| Cost of sales | CurrentYTDDuration | 9538000000 | JPY |
| Gross profit | Prior1YTDDuration | 3013000000 | JPY |
| Gross profit | CurrentYTDDuration | 2333000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |