Quarterly report · Q1
1712.TEDINET S100OOZF
Period2022-03-01 → 2022-05-31
Filed2022-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥187m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥482m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥187m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥483m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥185m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥488m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥69m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥123m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥333m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥645m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.12 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.52 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.1 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥254m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥65m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥194m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥575m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥572m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥179m |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥170m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥382m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥237m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥181m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥542m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥541m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E05444-000Gypsum Board Recycle Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E05444-000Soil Investigation And Measures Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥471m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.0bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥3m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥620m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥664m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 28200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 28200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0016 | |
| Cash and deposits | Prior1YearInstant | 645000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1304000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2821000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2224000000 | JPY |
| Inventories | Prior1YearInstant | 281000000 | JPY |
| Inventories | CurrentQuarterInstant | 276000000 | JPY |
| Other ca | Prior1YearInstant | 338000000 | JPY |
| Other ca | CurrentQuarterInstant | 121000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 4083000000 | JPY |
| Current assets | CurrentQuarterInstant | 3923000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6201000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6098000000 | JPY |
| Land | Prior1YearInstant | 7928000000 | JPY |
| Land | CurrentQuarterInstant | 7928000000 | JPY |
| Construction in progress | Prior1YearInstant | 205000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 229000000 | JPY |
| Other net ppe | Prior1YearInstant | 1803000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1928000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16138000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16185000000 | JPY |
| Intangible assets | Prior1YearInstant | 20000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 31000000 | JPY |
| Other ioa | Prior1YearInstant | 1037000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1179000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1036000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1178000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17196000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17396000000 | JPY |
| Assets | Prior1YearInstant | 21279000000 | JPY |
| Assets | CurrentQuarterInstant | 21320000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1087000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 931000000 | JPY |
| Short term loans payable | Prior1YearInstant | 830000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1386000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1247000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 72000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 78000000 | JPY |
| Accounts payable other | Prior1YearInstant | 360000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 427000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |