Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥66m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥363,0002024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥13m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥97m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥32m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥13m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥25m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥45m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥152m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥58m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥27m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥46m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥5.2bnat 2025-09-30Cons.Assets
Total assets¥4.7bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥711mat 2025-09-30Cons.Net assets
Net assets / equity¥738mat 2025-03-31Cons.Net assets
Net assets / equity¥737mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥285mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥500mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥228mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥420mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥449mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥603mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥353m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥214m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥112m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥406m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥973m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥293m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥567m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥27m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-4.392025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.282024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.922024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio10.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥122m
Rinobeshon Buisinessreportable segmentrevenue2025-04-01 → 2025-09-30¥2.1bn
Rinobeshon Buisinessreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.1bn
Rinobeshon Buisinessreportable segmentsegment profit2025-04-01 → 2025-09-30¥141m
Saving Energy Relatedreportable segmentrevenue2025-04-01 → 2025-09-30¥254m
Saving Energy Relatedreportable segmentrevenue external2025-04-01 → 2025-09-30¥254m
Saving Energy Relatedreportable segmentsegment profit2025-04-01 → 2025-09-30¥47m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.4bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥188m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥112m
Rinobeshon Buisinessreportable segmentrevenue2024-04-01 → 2024-09-30¥1.7bn
Rinobeshon Buisinessreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.7bn
Rinobeshon Buisinessreportable segmentsegment profit2024-04-01 → 2024-09-30¥92m
Saving Energy Relatedreportable segmentrevenue2024-04-01 → 2024-09-30¥335m
Saving Energy Relatedreportable segmentrevenue external2024-04-01 → 2024-09-30¥335m
Saving Energy Relatedreportable segmentsegment profit2024-04-01 → 2024-09-30¥20m
—segment totalrevenue2024-04-01 → 2024-09-30¥2.1bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥2.1bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥112m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 492
ItemContextValueUnit
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社ジャパンシルバーフリース 代表取締役 福光 一七
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)大阪府大阪市西区南堀江1丁目21番4号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。なお、単元株式数は100株であります。
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)一単元(100株)
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社SDSホールディングス
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都港区西新橋二丁目8 番6号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes uncertainties of entitys ability to continue as going concern semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes changes in accounting policies (text)InterimDurationText · Plus
Notes additional information semi annual consolidated financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about assets for each reportable segment (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about assets for each reportable segment (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass