Half-year report · Q2
1711.TEDINET S100URYI
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥363,000 | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥39m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥32m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥51m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥58m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥105m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥46m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥737m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥783m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥625m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥506m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥657m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥449m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥603m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥284m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥381m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥112m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥925m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥266m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥293m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥150m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥37m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥27m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥553m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥326m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.82 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.35 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥112m |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥92m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥335m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥335m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥112m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥102m |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥67m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥74m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 4158000 | JPY |
| Comprehensive income | CurrentYTDDuration | -46302000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -3228000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -58281000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7387000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 11978000 | JPY |
| Income before income taxes | Prior1YTDDuration | 21253000 | JPY |
| Income before income taxes | CurrentYTDDuration | -24519000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 15609000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 17288000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 5923000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 5923000 | JPY |
| Settlement received ope cf | Prior1YTDDuration | -19455000 | JPY |
| Settlement received ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -2199000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -189000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -158000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -162000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 39173000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 28295000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration | 1350000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration | 375000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -9000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -88653000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 5354000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 275559000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 241667000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 17507000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -15742000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -39002000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -10297000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | 54504000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | -19960000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 3573000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -29473000 | JPY |
| Increase decrease in long term accounts payable other ope cf | Prior1YTDDuration | -6000000 | JPY |
| Increase decrease in long term accounts payable other ope cf | CurrentYTDDuration | -31762000 | JPY |
| The asset removal fulfillment of obligation balance ope cf | Prior1YTDDuration | － | JPY |
| The asset removal fulfillment of obligation balance ope cf | CurrentYTDDuration | -7262000 | JPY |
| Other net ope cf | Prior1YTDDuration | 7216000 | JPY |
| Other net ope cf | CurrentYTDDuration | -3327000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 286193000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 156209000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 158000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 162000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -37824000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -28600000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1364000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -15568000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |