Quarterly report · Q3
1711.TEDINET S100SVZQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥22m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥94m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥31m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥211m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥11m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥42m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥296m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥170m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥31m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥153m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥593m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥621m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥748m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥261m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥440m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.42 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥102m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥653m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥653m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥82m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥199m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1607913000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1259366000 | JPY |
| Assets | Prior1YearInstant | 4456248000 | JPY |
| Assets | CurrentQuarterInstant | 3581061000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7665000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 58926000 | JPY |
| Short term loans payable | Prior1YearInstant | 2021000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1449130000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 136820000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 114140000 | JPY |
| Accounts payable other | Prior1YearInstant | 132668000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 71771000 | JPY |
| Advances received | Prior1YearInstant | 64934000 | JPY |
| Advances received | CurrentQuarterInstant | 48555000 | JPY |
| Income taxes payable | Prior1YearInstant | 12655000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13217000 | JPY |
| Other cl | Prior1YearInstant | 106036000 | JPY |
| Other cl | CurrentQuarterInstant | 94381000 | JPY |
| Current liabilities | Prior1YearInstant | 2481781000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1850123000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 35000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 26000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1235944000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1029373000 | JPY |
| Provision for loss on business liquidation ncl | Prior1YearInstant | 75000000 | JPY |
| Provision for loss on business liquidation ncl | CurrentQuarterInstant | 75000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7245000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 7258000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 492000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 343000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1353682000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1137975000 | JPY |
| Liabilities | Prior1YearInstant | 3835464000 | JPY |
| Liabilities | CurrentQuarterInstant | 2988098000 | JPY |
| Capital stock | Prior1YearInstant | 1993430000 | JPY |
| Capital stock | CurrentQuarterInstant | 1993430000 | JPY |
| Capital surplus | Prior1YearInstant | 2091409000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2091409000 | JPY |
| Retained earnings | Prior1YearInstant | -3564592000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3606177000 | JPY |
| Treasury stock | Prior1YearInstant | -52000 | JPY |
| Treasury stock | CurrentQuarterInstant | -52000 | JPY |
| Shareholders equity | Prior1YearInstant | 520195000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 478610000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1064000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 775000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1064000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 775000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3680000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |