Quarterly report · Q1
1711.TEDINET S100RP9Z
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥699m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥599m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥58m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥79m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥78m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥211m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥78m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥92m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥77m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥296m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥78m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥93m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥543m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥621m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥809m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥237m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥440m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.77 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥788,000 |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥582m |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥582m |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥14m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥117m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥117m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥73m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥699m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥699m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥107m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥107m |
| jpcrp040300-q1r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥79m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥599m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥599m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥75m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 4456248000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4443632000 | JPY |
| Net sales | Prior1YTDDuration | 599299000 | JPY |
| Net sales | CurrentYTDDuration | 698622000 | JPY |
| Cost of sales | Prior1YTDDuration | 486457000 | JPY |
| Cost of sales | CurrentYTDDuration | 603540000 | JPY |
| Gross profit | Prior1YTDDuration | 112841000 | JPY |
| Gross profit | CurrentYTDDuration | 95082000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 192317000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 153433000 | JPY |
| Operating income | Prior1YTDDuration | -79475000 | JPY |
| Operating income | CurrentYTDDuration | -58351000 | JPY |
| Dividends income noi | Prior1YTDDuration | 29000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 675000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1350000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3640000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 844000 | JPY |
| Other noi | CurrentYTDDuration | 369000 | JPY |
| Non operating income | Prior1YTDDuration | 5189000 | JPY |
| Non operating income | CurrentYTDDuration | 1759000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12597000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19625000 | JPY |
| Other noe | Prior1YTDDuration | 7235000 | JPY |
| Other noe | CurrentYTDDuration | 1360000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19833000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20985000 | JPY |
| Ordinary income | Prior1YTDDuration | -94119000 | JPY |
| Ordinary income | CurrentYTDDuration | -77577000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1913000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 9000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1913000 | JPY |
| Extraordinary income | CurrentYTDDuration | 9000 | JPY |
| Income before income taxes | Prior1YTDDuration | -92206000 | JPY |
| Income before income taxes | CurrentYTDDuration | -77567000 | JPY |
| Income taxes current | Prior1YTDDuration | 379000 | JPY |
| Income taxes current | CurrentYTDDuration | 445000 | JPY |
| Income taxes | Prior1YTDDuration | 379000 | JPY |
| Income taxes | CurrentYTDDuration | 445000 | JPY |
| Profit loss | Prior1YTDDuration | -92585000 | JPY |
| Profit loss | CurrentYTDDuration | -78013000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -387000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1444000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -92197000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -76568000 | JPY |
| Profit loss | Prior1YTDDuration | -92585000 | JPY |
| Profit loss | CurrentYTDDuration | -78013000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -93000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -116000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |