Half-year report · Q2
168A.TEDINET S100UD7J
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥92m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Ordinary income | ¥75m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥222m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥75m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Net income | ¥51m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥153m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.7bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2024-01-31 | Standalone | Assets |
| Total liabilities | ¥2.6bn | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥421m | at 2024-01-31 | Standalone | Net assets |
| Cash and deposits | ¥953m | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥449m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥836m | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥93m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥237m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥616m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥253m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥130m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥38.98 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.9 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.75 | 2024-02-01 → 2024-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.5% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,470,000 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,050,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2040581000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25108000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21171000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 76895000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 74302000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1629058000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2136055000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2526843000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3690879000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 73900000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 135257000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 356400000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 333354000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 383130000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 61301000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 36901000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20140000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 24145000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 221883000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 268991000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 810579000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1304826000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1251664000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1257656000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7315000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 8150000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20534000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20595000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15661000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9051000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1295175000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1295453000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2105755000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2600279000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 150500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 459620000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 52500000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 361620000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 218087000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 269359000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 421087000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1090599000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 421087000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1090599000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2526843000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3690879000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1807288000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |