Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥43.1bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥74.4bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥33.6bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥4.8bn2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥3.5bn2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.9bn2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥7.8bn2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥3.9bn2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥3.1bn2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.9bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥2.6bn2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥2.1bn2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥106.3bnat 2026-03-31Cons.Assets
Total assets¥83.2bnat 2025-09-30Cons.Assets
Total assets¥68.9bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥73.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥50.2bnat 2025-09-30Cons.Liabilities
Net assets / equity¥33.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥33.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥24.7bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥21.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥26.2bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥21.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.4bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow−¥24.8bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.8bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow¥331m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥19.5bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥19.3bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.4bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥35.132025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.992024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.782024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.272024-10-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio29.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingrevenue external2025-10-01 → 2026-03-31¥10m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31¥247m
AI Dynamics Segmentreportable segmentrevenue2025-10-01 → 2026-03-31¥46m
AI Dynamics Segmentreportable segmentrevenue external2025-10-01 → 2026-03-31¥36m
AI Dynamics Segmentreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥10m
AI Dynamics Segmentreportable segmentsegment profit2025-10-01 → 2026-03-31−¥57m
Finance Consulting Segmentreportable segmentrevenue2025-10-01 → 2026-03-31¥104m
Finance Consulting Segmentreportable segmentrevenue external2025-10-01 → 2026-03-31¥103m
Finance Consulting Segmentreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥1m
Finance Consulting Segmentreportable segmentsegment profit2025-10-01 → 2026-03-31¥42m
Life Platform Segmentreportable segmentrevenue2025-10-01 → 2026-03-31¥42.9bn
Life Platform Segmentreportable segmentrevenue external2025-10-01 → 2026-03-31¥42.9bn
Life Platform Segmentreportable segmentsegment profit2025-10-01 → 2026-03-31¥4.6bn
—segment totalrevenue2025-10-01 → 2026-03-31¥43.1bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥43.1bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥11m
—segment totalsegment profit2025-10-01 → 2026-03-31¥4.6bn
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue external2024-10-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥7m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31¥124m
Finance Consulting Segmentreportable segmentrevenue2024-10-01 → 2025-03-31¥84m
Finance Consulting Segmentreportable segmentrevenue external2024-10-01 → 2025-03-31¥77m
Finance Consulting Segmentreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥7m
Finance Consulting Segmentreportable segmentsegment profit2024-10-01 → 2025-03-31¥35m
Life Platform Segmentreportable segmentrevenue2024-10-01 → 2025-03-31¥33.5bn
Life Platform Segmentreportable segmentrevenue external2024-10-01 → 2025-03-31¥33.5bn
Life Platform Segmentreportable segmentsegment profit2024-10-01 → 2025-03-31¥3.3bn
—segment totalrevenue2024-10-01 → 2025-03-31¥33.6bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥33.6bn
—segment totalrevenue intersegment2024-10-01 → 2025-03-31¥7m
—segment totalsegment profit2024-10-01 → 2025-03-31¥3.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 565
ItemContextValueUnit
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)村上 三郎
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都武蔵野市
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社東京ウエルズ
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都大田区北馬込2-28-1
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社ユニテックス
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)大阪府大阪市浪速区桜川4-1-32
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社ジェイ・エス・ビー
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)京都府京都市下京区因幡堂町655
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)京東株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区銀座7-15-11
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京短資株式会社
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋室町4-4-10
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)MURAKAMI TAKATERU(常任代理人 三田証券株式会社)
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)SINGAPORE(東京都中央区日本橋兜町3-11)
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社ゼフィア
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)大阪府大阪市淀川区木川東3-5-15
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内2-7-3
Name major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)単元株式数100株
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社タスキホールディングス
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都港区北青山二丁目7番9号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in scope of consolidation or equity method (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass