Annual report
1663.TEDINET S100XUMN
Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥91.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥92.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥96.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥106.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥10.6bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥8.8bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.7bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.8bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.4bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥13.1bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.8bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥9.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥127.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥119.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥111.4bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥109.8bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥99.1bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥108.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥99.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥92.9bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥86.4bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥82.1bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.9bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥20.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥15.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥13.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.7bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥961m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥313.99 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.38 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.81 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.27 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.15 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥312.85 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥230.36 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥241.57 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥178.26 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.51 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,945.35 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,611.43 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,386.39 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,161.03 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,951.23 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 82.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.3% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 691 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 663 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 652 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 641 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 633 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥3.0bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥2.9bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥2.7bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.1bn | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥1.6bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥65.4bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥62.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥60.7bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥62.4bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥60.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥63.4bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥61.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥59.7bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥58.5bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥58.0bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥688m | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥73.02 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.48 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.74 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.05 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.79 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.75 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.17 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.41 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.82 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.55 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥54 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,371.23 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,295.06 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,236.32 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,190.65 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,174.36 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 96.7% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.7% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.2% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.9% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,336,061 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,336,061 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,336,061 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,336,061 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,336,061 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 54 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 57 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 52 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 49 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 51 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥158m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥314m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 92 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥9.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥452m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | ¥789m |
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥143m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥147m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥917m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥917m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥72.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥3.9bn |
| Gas Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥5.8bn |
| Gas Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥5.1bn |
| Gas Businessreportable segment | employees | at 2025-12-31 | 418 pure |
| Gas Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥68.0bn |
| Gas Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥67.7bn |
| Gas Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥357m |
| Gas Businessreportable segment | segment assets | at 2025-12-31 | ¥39.7bn |
| Gas Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥5.0bn |
| Iodine Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Iodine Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥738m |
| Iodine Businessreportable segment | employees | at 2025-12-31 | 77 pure |
| Iodine Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥15.2bn |
| Iodine Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥15.1bn |
| Iodine Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥107m |
| Iodine Businessreportable segment | segment assets | at 2025-12-31 | ¥11.8bn |
| Iodine Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥8.8bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥7.1bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥5.8bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥83.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥82.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥464m |
| —segment total | segment assets | at 2025-12-31 | ¥51.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥92.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥91.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥917m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥14.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥151m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥417m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | ¥450m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥209m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥871m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥871m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥64.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥4.3bn |
| Gas Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥4.9bn |
| Gas Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥4.6bn |
| Gas Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥72.5bn |
| Gas Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥72.1bn |
| Gas Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥347m |
| Gas Businessreportable segment | segment assets | at 2024-12-31 | ¥39.8bn |
| Gas Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.1bn |
| Iodine Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Iodine Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥724m |
| Iodine Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥13.6bn |
| Iodine Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥13.5bn |
| Iodine Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥106m |
| Iodine Businessreportable segment | segment assets | at 2024-12-31 | ¥10.8bn |
| Iodine Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥7.6bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥6.5bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥5.3bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥86.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥85.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥454m |
| —segment total | segment assets | at 2024-12-31 | ¥50.6bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥93.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥92.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥871m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥54.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥13.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1YearDuration | － | JPY |
| Other el | CurrentYearDuration | 10000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 315000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 240000000 | JPY |
| Income before income taxes | Prior1YearDuration | 9781000000 | JPY |
| Income before income taxes | CurrentYearDuration | 13130000000 | JPY |
| Income taxes current | Prior1YearDuration | 3054000000 | JPY |
| Income taxes current | CurrentYearDuration | 3814000000 | JPY |
| Income taxes deferred | Prior1YearDuration | -192000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 78000000 | JPY |
| Income taxes | Prior1YearDuration | 2861000000 | JPY |
| Income taxes | CurrentYearDuration | 3893000000 | JPY |
| Profit loss | Prior1YearDuration | 6920000000 | JPY |
| Profit loss | CurrentYearDuration | 9237000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 753000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 858000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 6167000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 8379000000 | JPY |
| Profit loss | Prior1YearDuration | 6920000000 | JPY |
| Profit loss | CurrentYearDuration | 9237000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 1013000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 1385000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | 5000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 437000000 | JPY |
| Other comprehensive income | Prior1YearDuration | 1019000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 1822000000 | JPY |
| Comprehensive income | Prior1YearDuration | 7939000000 | JPY |
| Comprehensive income | CurrentYearDuration | 11059000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 7142000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 10189000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | 797000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 869000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 8000000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 13943000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 68025000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -1208000000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 88761000000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -1092000000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -1092000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 6167000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 6167000000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_TreasuryStockMember | -2000000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_ShareholdersEquityMember | -2000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_CapitalSurplusMember | 35000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_TreasuryStockMember | 22000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_ShareholdersEquityMember | 58000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | 35000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 5074000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |