Quarterly report · Q1
1663.TEDINET S100TEE6
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥96.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥112.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥111.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥106.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥94.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.47 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.81 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.7 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.19 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥241.57 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.37 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥115m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥996m |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥21.6bn |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥21.6bn |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24m |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥24.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥24.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥26.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥230m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥93m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥93m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥869m |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥24.9bn |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E30048-000Gas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q1r_E30048-000Iodine Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥27.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥27.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥38m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision ncl | Prior1YearInstant | 249000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 270000000 | JPY |
| Other ncl | Prior1YearInstant | 1377000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1855000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5885000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6380000000 | JPY |
| Liabilities | Prior1YearInstant | 18516000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17321000000 | JPY |
| Capital stock | Prior1YearInstant | 8000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8000000000 | JPY |
| Capital surplus | Prior1YearInstant | 13943000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13950000000 | JPY |
| Retained earnings | Prior1YearInstant | 68025000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 69157000000 | JPY |
| Treasury stock | Prior1YearInstant | -1208000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1199000000 | JPY |
| Shareholders equity | Prior1YearInstant | 88761000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 89907000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1146000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1835000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 277000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 275000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1424000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2110000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 177000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 162000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2566000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2489000000 | JPY |
| Net assets | Prior1YearInstant | 92929000000 | JPY |
| Net assets | CurrentQuarterInstant | 94670000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 111445000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 111992000000 | JPY |
| Net sales | Prior1YTDDuration | 29416000000 | JPY |
| Net sales | CurrentYTDDuration | 25925000000 | JPY |
| Cost of sales | Prior1YTDDuration | 24284000000 | JPY |
| Cost of sales | CurrentYTDDuration | 20728000000 | JPY |
| Gross profit | Prior1YTDDuration | 5132000000 | JPY |
| Gross profit | CurrentYTDDuration | 5196000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2459000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2703000000 | JPY |
| Operating income | Prior1YTDDuration | 2672000000 | JPY |
| Operating income | CurrentYTDDuration | 2493000000 | JPY |
| Interest income noi | Prior1YTDDuration | 64000000 | JPY |
| Interest income noi | CurrentYTDDuration | 67000000 | JPY |
| Other noi | Prior1YTDDuration | 183000000 | JPY |
| Other noi | CurrentYTDDuration | 43000000 | JPY |
| Non operating income | Prior1YTDDuration | 247000000 | JPY |
| Non operating income | CurrentYTDDuration | 110000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |