Quarterly report · Q3
1663.TEDINET S100PIXX
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥66.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥103.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥99.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥95.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥82.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥135.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.98 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.15 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.6 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.05 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥134.51 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.51 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.04 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥492m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥401m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥401m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.4bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥65.0bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥64.8bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥274m |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥70.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥70.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥379m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥76.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥216m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥226m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥226m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥37.3bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥37.3bn |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E30048-000Gas Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥142m |
| jpcrp040300-q3r_E30048-000Iodine Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥41.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥41.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥145m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥45.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 203000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 356000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 37346000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 4329000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 41676000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3868000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 45544000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 45544000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 142000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 145000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 81000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 226000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -226000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 37349000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 4471000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 41821000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3950000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 45771000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -226000000 | JPY |
| Net sales | Prior1YTDDuration | 45544000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 4053000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 1259000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5313000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 216000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5529000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -2215000000 | JPY |
| Operating income | Prior1YTDDuration | 3314000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 64769000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 5768000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 70538000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5107000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 75646000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 75646000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 274000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 104000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 379000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 22000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 401000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -401000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30048-000GasBusinessReportableSegmentsMember | 65044000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30048-000IodineBusinessReportableSegmentsMember | 5873000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 70917000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5129000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 76047000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -401000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |