Quarterly report · Q2
1662.TEDINET S100PLQL
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥249.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥19.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥43.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥119.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥31.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥34.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥118.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥509.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥471.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥449.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥69.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥431.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥402.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥321.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥176.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥147.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥168.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥144.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥98.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥158.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥42.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥625m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥70.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥54.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥573.89 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-545.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2,096.81 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2,221.29 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥5.0bn |
| jpcrp040300-q2r_E00041-000Eouropereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥88m |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥118.0bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥118.0bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥548m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥4.3bn |
| jpcrp040300-q2r_E00041-000Eouropereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥81m |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥76.8bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥76.8bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -117000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -58000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 379000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 8827000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 855000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -110004000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 34953000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -110496000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 32285000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 491000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2667000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -119315000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 43068000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 11831000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5497000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | 56000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 64000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -102000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -4000000 | JPY |
| Increase decrease in allowance for overseas investment loss ope cf | Prior1YTDDuration | -187000000 | JPY |
| Increase decrease in allowance for overseas investment loss ope cf | CurrentYTDDuration | - | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2274000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2058000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1305000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -3472000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -9707000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YTDDuration | - | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYTDDuration | -6446000000 | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | Prior1YTDDuration | 94122000000 | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | CurrentYTDDuration | - | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -6470000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -6684000000 | JPY |
| Loss on transfer of mining rights ope cf | Prior1YTDDuration | 44281000000 | JPY |
| Loss on transfer of mining rights ope cf | CurrentYTDDuration | - | JPY |
| Recovery of recoverable accounts ope cf | Prior1YTDDuration | 6289000000 | JPY |
| Recovery of recoverable accounts ope cf | CurrentYTDDuration | - | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 3652000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 18016000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -2063000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -3454000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1156000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 22000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -31360000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 1321000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -4863000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 39635000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -2695000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 3171000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -7558000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |