Quarterly report · Q2
1662.TEDINET S100PLQL
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥249.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥19.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥43.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥119.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥31.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥34.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥118.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥509.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥471.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥449.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥69.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥431.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥402.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥321.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥176.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥147.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥168.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥144.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥98.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥158.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥42.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥625m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥70.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥54.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥573.89 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-545.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2,096.81 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2,221.29 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥5.0bn |
| jpcrp040300-q2r_E00041-000Eouropereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥88m |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥118.0bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥118.0bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥548m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥4.3bn |
| jpcrp040300-q2r_E00041-000Eouropereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥81m |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥76.8bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥76.8bn |
| jpcrp040300-q2r_E00041-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E00041-000Middle Eastreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00041-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥118.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 78117000000 | JPY |
| Capital stock | Prior1YearInstant | 14288000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14288000000 | JPY |
| Capital surplus | Prior1YearInstant | 2607000000 | JPY |
| Capital surplus | CurrentQuarterInstant | - | JPY |
| Retained earnings | Prior1YearInstant | 310592000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 335169000000 | JPY |
| Treasury stock | Prior1YearInstant | -3886000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -135000000 | JPY |
| Shareholders equity | Prior1YearInstant | 323602000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 349322000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 48346000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 44963000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -1862000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1683000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 89000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4265000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1464000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1346000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 48036000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 48892000000 | JPY |
| Non controlling interests | Prior1YearInstant | 31131000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 33617000000 | JPY |
| Net assets | Prior1YearInstant | 402770000000 | JPY |
| Net assets | CurrentQuarterInstant | 431832000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 471941000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 509949000000 | JPY |
| Net sales | Prior1YTDDuration | 118507000000 | JPY |
| Net sales | CurrentYTDDuration | 120708000000 | JPY |
| Cost of sales | Prior1YTDDuration | 92722000000 | JPY |
| Cost of sales | CurrentYTDDuration | 86727000000 | JPY |
| Gross profit | Prior1YTDDuration | 25784000000 | JPY |
| Gross profit | CurrentYTDDuration | 33980000000 | JPY |
| Exploration expenses | Prior1YTDDuration | 252000000 | JPY |
| Exploration expenses | CurrentYTDDuration | 1140000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15991000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13535000000 | JPY |
| Operating income | Prior1YTDDuration | 9540000000 | JPY |
| Operating income | CurrentYTDDuration | 19304000000 | JPY |
| Interest income noi | Prior1YTDDuration | 87000000 | JPY |
| Interest income noi | CurrentYTDDuration | 406000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2186000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1651000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 6470000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 6684000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3941000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9176000000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 6446000000 | JPY |
| Other noi | Prior1YTDDuration | 450000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |