Quarterly report · Q1
1662.TEDINET S100OWVZ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥249.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥9.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥22.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥22.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥31.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥487.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥471.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥614.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥418.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥402.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥450.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥174.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥147.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥283.66 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-545.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.5 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥2.4bn |
| jpcrp040300-q1r_E00041-000Eouropereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥33m |
| jpcrp040300-q1r_E00041-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥57.4bn |
| jpcrp040300-q1r_E00041-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥57.4bn |
| jpcrp040300-q1r_E00041-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥698m |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥698m |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥522m |
| jpcrp040300-q1r_E00041-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥508m |
| jpcrp040300-q1r_E00041-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥508m |
| jpcrp040300-q1r_E00041-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥227m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥58.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥58.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥58.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥58.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥2.1bn |
| jpcrp040300-q1r_E00041-000Eouropereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E00041-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥37.5bn |
| jpcrp040300-q1r_E00041-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37.5bn |
| jpcrp040300-q1r_E00041-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥698m |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥698m |
| jpcrp040300-q1r_E00041-000Middle Eastreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥537m |
| jpcrp040300-q1r_E00041-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E00041-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E00041-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥50.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥50.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥50.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥50.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentQuarterInstant | 18131000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3376000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3333000000 | JPY |
| Provision ncl | Prior1YearInstant | 486000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 516000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19539000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 19335000000 | JPY |
| Other ncl | Prior1YearInstant | 3659000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3640000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 43929000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 44957000000 | JPY |
| Liabilities | Prior1YearInstant | 69171000000 | JPY |
| Liabilities | CurrentQuarterInstant | 69201000000 | JPY |
| Capital stock | Prior1YearInstant | 14288000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14288000000 | JPY |
| Capital surplus | Prior1YearInstant | 2607000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2607000000 | JPY |
| Retained earnings | Prior1YearInstant | 310592000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 324776000000 | JPY |
| Treasury stock | Prior1YearInstant | -3886000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6445000000 | JPY |
| Shareholders equity | Prior1YearInstant | 323602000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 335227000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 48346000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 49271000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -1862000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1506000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 89000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1392000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1464000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1405000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 48036000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 50563000000 | JPY |
| Non controlling interests | Prior1YearInstant | 31131000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 32603000000 | JPY |
| Net assets | Prior1YearInstant | 402770000000 | JPY |
| Net assets | CurrentQuarterInstant | 418394000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 471941000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 487596000000 | JPY |
| Net sales | Prior1YTDDuration | 50083000000 | JPY |
| Net sales | CurrentYTDDuration | 58617000000 | JPY |
| Cost of sales | Prior1YTDDuration | 38904000000 | JPY |
| Cost of sales | CurrentYTDDuration | 41920000000 | JPY |
| Gross profit | Prior1YTDDuration | 11179000000 | JPY |
| Gross profit | CurrentYTDDuration | 16696000000 | JPY |
| Exploration expenses | Prior1YTDDuration | 132000000 | JPY |
| Exploration expenses | CurrentYTDDuration | 97000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7647000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6788000000 | JPY |
| Operating income | Prior1YTDDuration | 3400000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |