Half-year report · Q2
160A.TEDINET S100UQB8
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥866m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥904m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥564m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥16.0bn | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥14.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥7.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥884m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥256.3 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥253 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥38 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,563,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,030,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥903m |
| jpcrp040300-q2r_E39448-000Nursing Care And Senior Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E39448-000Nursing Care And Senior Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E39448-000Nursing Care And Senior Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥720m |
| jpcrp040300-q2r_E39448-000Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E39448-000Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E39448-000Real Estate Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥81m |
| jpcrp040300-q2r_E39448-000Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥81m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 86507000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1341797000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1382408000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4587816000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6921363000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15952381000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18130453000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 376479000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 408771000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 485068000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 523500000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1664980000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1462589000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 336357000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 377858000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 5264324000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4952823000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 189358000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 217847000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 804465000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 901036000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9141033000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8854427000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3486410000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4161557000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 944911000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1013057000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4431321000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5174615000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13572355000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14029042000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 122800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 589016000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 82800000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 549016000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2174426000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2963377000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2380026000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4101410000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2380026000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4101410000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15952381000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18130453000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10587732000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8013705000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2574026000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1271019000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1303007000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |