Quarterly report · Q1
1605.TEDINET S100TF3X
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥596.8bn | 2024-01-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.16T | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥578.0bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥380.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥374.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥372.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.25T | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥377.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥121.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥321.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥146.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥123.6bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥153.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥7.30T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥6.74T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥6.51T | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.43T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.24T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.87T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.50T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.21T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.07T | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.57T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.21T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.94T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥227.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥201.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥182.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥208.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥140.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥788.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥234.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥123.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥320.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥155.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥487.3bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥102.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥96.82 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥248.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥112.4 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥96.76 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥248.38 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥112.33 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 62.5% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.5% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 60.5% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥8.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥12.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥12.2bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥111.2bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥103.4bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥7.9bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥60.1bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥58.2bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥427.0bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥427.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥609.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥596.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥10.2bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥99.1bn |
| jpcrp040300-q1r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥81.7bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥80.0bn |
| jpcrp040300-q1r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥390.4bn |
| jpcrp040300-q1r_E00043-000Other Projectsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥390.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥588.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥578.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 692
| Item | Context | Value | Unit |
|---|---|---|---|
| Loans receivable nca IFRS | Prior1YearInstant | 1306529000000 | JPY |
| Loans receivable nca IFRS | CurrentQuarterInstant | 1419446000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 95890000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 113215000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 896000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 1227000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 72977000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 64418000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 16316000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 17176000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 5901058000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 6353897000000 | JPY |
| Assets IFRS | Prior1YearInstant | 6739476000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 7301250000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 207913000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 237037000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 161059000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 238533000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 40808000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 62161000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 131721000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 145395000000 | JPY |
| Asset retirement obligations cl IFRS | Prior1YearInstant | 19018000000 | JPY |
| Asset retirement obligations cl IFRS | CurrentQuarterInstant | 19117000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 11690000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 13668000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 572212000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 715914000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 895923000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 924502000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 66025000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 73233000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 803000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 813000000 | JPY |
| Asset retirement obligations ncl IFRS | Prior1YearInstant | 369483000000 | JPY |
| Asset retirement obligations ncl IFRS | CurrentQuarterInstant | 375238000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 332940000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 341536000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3054000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 2726000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1668230000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 1718053000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2240442000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2433967000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 290809000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 290809000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 679131000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 459652000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 2746530000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 2821771000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |