Quarterly report · Q2
1605.TEDINET S100RMDI
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.08T | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.32T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.10T | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥570.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥584.5bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥696.5bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.44T | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥626.3bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥696.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥626.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥254.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184.1bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥249.8bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥180.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.86T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.43T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.33T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.24T | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.54T | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.02T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.98T | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥170.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥227.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥154.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥211.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥268.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥191.2bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥432.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥751.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥411.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥367.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥525.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥383.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥120.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥241.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥194.68 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.7 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.37 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.83 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.05 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥18.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥14.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥16.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥16.7bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥193.2bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥183.9bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥141.8bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥138.6bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥742.3bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥742.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.08T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥16.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥19.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥19.1bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥201.0bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥187.3bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥13.7bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥114.1bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥111.6bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥790.3bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥790.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.12T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥19.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 629
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash dividends paid fin cf | Prior1YTDDuration | -38809000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -41803000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -3121000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -4667000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 11449000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -5473000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 12164000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -120005000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 37943000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -1944000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 77451000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -56811000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 191213000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 211656000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 268665000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 154844000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 27371000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 17109000000 | JPY |
| Work in process | Prior1YearInstant | 707000000 | JPY |
| Work in process | CurrentQuarterInstant | 1045000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 40075000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 54158000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 14458000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 17100000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 453000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 794000000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 70000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 60000000 | JPY |
| Transportation costs sga | Prior1YTDDuration | 8245000000 | JPY |
| Transportation costs sga | CurrentYTDDuration | 10846000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 6895000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 6875000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 4466000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 4424000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00043-000OilAndGasJapanReportableSegmentsMember | 111610000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00043-000IchthysProjectReportableSegmentsMember | 187282000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00043-000OtherProjectsReportableSegmentsMember | 790254000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9328000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1098476000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1098476000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00043-000OilAndGasJapanReportableSegmentsMember | 2529000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00043-000IchthysProjectReportableSegmentsMember | 13678000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00043-000OtherProjectsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2891000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 19098000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -19098000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00043-000OilAndGasJapanReportableSegmentsMember | 114139000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00043-000IchthysProjectReportableSegmentsMember | 200960000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |