Quarterly report · Q2
1605.TEDINET S100RMDI
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.08T | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.32T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.10T | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥570.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥584.5bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥696.5bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.44T | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥626.3bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥696.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥626.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥254.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184.1bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥249.8bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥180.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.86T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.43T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.33T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.24T | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.54T | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.02T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.98T | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥170.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥227.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥154.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥211.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥268.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥191.2bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥432.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥751.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥411.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥367.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥525.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥383.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥120.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥241.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥194.68 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.7 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.37 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.83 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.05 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥18.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥14.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥16.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥16.7bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥193.2bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥183.9bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥141.8bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥138.6bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥742.3bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥742.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.08T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥16.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥19.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥19.1bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥201.0bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥187.3bn |
| jpcrp040300-q2r_E00043-000Ichthys Projectreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥13.7bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥114.1bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥111.6bn |
| jpcrp040300-q2r_E00043-000Oil And Gas Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥790.3bn |
| jpcrp040300-q2r_E00043-000Other Projectsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥790.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.12T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥19.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 629
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 678445000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 542902000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 6181000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 972000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 626327000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 696485000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 140955000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 123859000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 4466000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 4424000000 | JPY |
| Increase decrease in provision for allowance for recoverable accounts under production sharing ope cf | Prior1YTDDuration | -6779000000 | JPY |
| Increase decrease in provision for allowance for recoverable accounts under production sharing ope cf | CurrentYTDDuration | 855000000 | JPY |
| Provision for exploration projects ope cf | Prior1YTDDuration | 169000000 | JPY |
| Provision for exploration projects ope cf | CurrentYTDDuration | 478000000 | JPY |
| Increase decrease in other provision ope cf | Prior1YTDDuration | 4838000000 | JPY |
| Increase decrease in other provision ope cf | CurrentYTDDuration | 113000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -444000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 1401000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -1938000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -24887000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -48385000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 9971000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 28004000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 14988000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 466000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -101449000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -8734000000 | JPY |
| Modification loss on financial assets and others ope cf | Prior1YTDDuration | 80010000000 | JPY |
| Modification loss on financial assets and others ope cf | CurrentYTDDuration | － | JPY |
| Modification gain on financial assets and others ope cf | Prior1YTDDuration | － | JPY |
| Modification gain on financial assets and others ope cf | CurrentYTDDuration | -92783000000 | JPY |
| Recovery of recoverable accounts under production sharing capital expenditure ope cf | Prior1YTDDuration | 41713000000 | JPY |
| Recovery of recoverable accounts under production sharing capital expenditure ope cf | CurrentYTDDuration | 40111000000 | JPY |
| Recoverable accounts under production sharing operating expenditures ope cf | Prior1YTDDuration | -3942000000 | JPY |
| Recoverable accounts under production sharing operating expenditures ope cf | CurrentYTDDuration | -4676000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -49578000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 58654000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -6393000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1946000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 473000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -13681000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 21649000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 17149000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 752089000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 799857000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 14711000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 56060000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -5628000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -24853000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |