Quarterly report · Q2
1605.TEDINET S100OXO4
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.10T | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.24T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥498.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥584.5bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥223.7bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥626.2bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥657.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥626.2bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥219.8bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥184.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥180.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥43.8bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.42T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.16T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.87T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.40T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.81T | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.02T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.35T | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.19T | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥225.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥201.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥268.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥191.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥171.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥172.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥411.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥445.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥178.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥383.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥130.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥12.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥315.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥125.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥133.06 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.2 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.87 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.6 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥7.9bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥11.2bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥274.6bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥264.4bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥147.6bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥178.0bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥178.0bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥94.8bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥97.2bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥97.2bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥3.7bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥540.6bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥540.6bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥342.5bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.11T |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.10T |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥10.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥592.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥8.1bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q2r_E00043-000Americareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥124.7bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥119.6bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q2r_E00043-000Asia And Oceaniareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥44.3bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥53.9bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥53.9bn |
| jpcrp040300-q2r_E00043-000Eurasiareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥57.0bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥57.0bn |
| jpcrp040300-q2r_E00043-000Japanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥10.4bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥257.4bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥257.4bn |
| jpcrp040300-q2r_E00043-000Middle East And Africareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥159.3bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥503.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥498.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥231.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 628
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 209454000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 685166000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -3307000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6124000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 219845000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 626194000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 77249000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 141167000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 3380000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 4309000000 | JPY |
| Increase decrease in provision for allowance for recoverable accounts under production sharing | Prior1YTDDuration | -4368000000 | JPY |
| Increase decrease in provision for allowance for recoverable accounts under production sharing | CurrentYTDDuration | -6779000000 | JPY |
| Provision for exploration projects ope cf | Prior1YTDDuration | -26000000 | JPY |
| Provision for exploration projects ope cf | CurrentYTDDuration | 169000000 | JPY |
| Increase decrease in other provision ope cf | Prior1YTDDuration | 638000000 | JPY |
| Increase decrease in other provision ope cf | CurrentYTDDuration | 4838000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 79000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -444000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -17981000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -24887000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 6972000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 9971000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 10503000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 14988000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 12978000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -101371000000 | JPY |
| Modification loss on financial assets ope cf | Prior1YTDDuration | - | JPY |
| Modification loss on financial assets ope cf | CurrentYTDDuration | 80010000000 | JPY |
| Recovery of recoverable accounts under production sharing capital expenditure ope cf | Prior1YTDDuration | 28263000000 | JPY |
| Recovery of recoverable accounts under production sharing capital expenditure ope cf | CurrentYTDDuration | 41713000000 | JPY |
| Recoverable accounts under production sharing operating expenditures ope cf | Prior1YTDDuration | -601000000 | JPY |
| Recoverable accounts under production sharing operating expenditures ope cf | CurrentYTDDuration | -3942000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -19433000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -49578000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -6948000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -6393000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -4965000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 473000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -992000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 21649000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 304594000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 752089000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 7664000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 14711000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -5812000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -5628000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -127830000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -350121000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 178616000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 411051000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |