Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥2.0bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥2.0bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥1.7bn2022-07-01 → 2023-06-30dCons.Net sales (5-year summary)
Operating income−¥276m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥124m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income−¥273m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥126m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥231m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥170m2022-07-01 → 2023-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥362m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥76m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥375m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥33m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥156m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2022-07-01 → 2023-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥375m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥33m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥2.0bnat 2026-06-30Cons.Assets
Total assets¥1.8bnat 2025-06-30Cons.Assets
Total assets¥1.9bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dCons.Total assets (5-year summary)
Total liabilities¥969mat 2026-06-30Cons.Liabilities
Total liabilities¥391mat 2025-06-30Cons.Liabilities
Net assets / equity¥1.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.5bnat 2024-06-30vCons.Net assets
Net assets / equity¥640mat 2023-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥737mat 2023-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥45m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥7m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥169m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥255m2022-07-01 → 2023-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥330m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥215m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥74m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3m2022-07-01 → 2023-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥280m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥83m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥659m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥27m2022-07-01 → 2023-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-118.22025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.372024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.332023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.832022-07-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥9.862024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.372023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥323.69at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥456.71at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥461.51at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥262.15at 2023-06-30dCons.Net assets per share (5-year summary)
Equity ratio51.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2023-06-30dCons.Equity to asset ratio (5-year summary)
ROE2.2%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.8%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE21.0%2022-07-01 → 2023-06-30dCons.Rate of return on equity (5-year summary)
Employees44at 2026-06-30Cons.Number of employees
Employees43at 2025-06-30Cons.Number of employees
Employees40at 2024-06-30vCons.Number of employees
Employees37at 2023-06-30dCons.Number of employees
Revenue¥1.2bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥1.5bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥1.8bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income−¥286m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥87m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥216m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥105m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥223m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥51m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥265m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥55m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥280m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥36m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥152m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥133m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥39m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2026-06-30StandaloneAssets
Total assets¥1.6bnat 2025-06-30StandaloneAssets
Total assets¥1.8bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥810mat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥507mat 2026-06-30StandaloneLiabilities
Total liabilities¥236mat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.1bnat 2026-06-30StandaloneNet assets
Net assets / equity¥1.4bnat 2025-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥651mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥518mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥662mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥976mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥-88.282025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.452024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.632023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.522022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.882021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.822024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.822023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥344.9at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥448.27at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥463.7at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥266.84at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥212.32at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio68.8%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE22.8%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE7.8%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,314,900at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,214,700at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,190,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,190,000at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,190,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2026-06-30StandaloneNumber of employees
Employees35at 2025-06-30StandaloneNumber of employees
Employees37at 2024-06-30vStandaloneNumber of employees
Employees34at 2023-06-30dStandaloneNumber of employees
Employees25at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥593,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥4m
Otherother segmentscapex2025-07-01 → 2026-06-30¥7m
Otherother segmentsdepreciation2025-07-01 → 2026-06-30¥8m
Otherother segmentsemployeesat 2026-06-309 pure
Otherother segmentsrevenue external2025-07-01 → 2026-06-30¥708m
Otherother segmentsrevenue intersegment2025-07-01 → 2026-06-30¥15m
Otherother segmentssegment assetsat 2026-06-30¥1.1bn
Otherother segmentssegment profit2025-07-01 → 2026-06-30−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-07-01 → 2026-06-30−¥22m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30−¥363m
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30¥14m
Investment Learning Support Businessreportable segmentcapex2025-07-01 → 2026-06-30¥2m
Investment Learning Support Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥7m
Investment Learning Support Businessreportable segmentemployeesat 2026-06-3035 pure
Investment Learning Support Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥1.2bn
Investment Learning Support Businessreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥7m
Investment Learning Support Businessreportable segmentsegment assetsat 2026-06-30¥1.2bn
Investment Learning Support Businessreportable segmentsegment profit2025-07-01 → 2026-06-30−¥288m
—segment totalemployeesat 2026-06-3044 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥15m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-07-01 → 2026-06-30¥22m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30−¥295m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-07-01 → 2025-06-30¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥56m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥4m
Otherother segmentscapex2024-07-01 → 2025-06-30¥13m
Otherother segmentsdepreciation2024-07-01 → 2025-06-30¥6m
Otherother segmentsrevenue external2024-07-01 → 2025-06-30¥433m
Otherother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥2m
Otherother segmentssegment assetsat 2025-06-30¥500m
Otherother segmentssegment profit2024-07-01 → 2025-06-30¥32m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30−¥5m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥121,000
Investment Learning Support Businessreportable segmentcapex2024-07-01 → 2025-06-30¥5m
Investment Learning Support Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥10m
Investment Learning Support Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥1.5bn
Investment Learning Support Businessreportable segmentsegment assetsat 2025-06-30¥1.3bn
Investment Learning Support Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥87m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥16m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥119m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant2015461000JPY
Net assets per share (5-year summary)Prior3YearInstant262.15
Net assets per share (5-year summary)Prior2YearInstant461.51
Net assets per share (5-year summary)Prior1YearInstant456.71
Net assets per share (5-year summary)CurrentYearInstant323.69
Basic earnings loss per share (5-year summary)Prior3YearDuration49.83
Basic earnings loss per share (5-year summary)Prior2YearDuration59.33
Basic earnings loss per share (5-year summary)Prior1YearDuration10.37
Basic earnings loss per share (5-year summary)CurrentYearDuration-118.20
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration54.37
Diluted earnings per share (5-year summary)Prior1YearDuration9.86
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior3YearInstant0.600
Equity to asset ratio (5-year summary)Prior2YearInstant0.796
Equity to asset ratio (5-year summary)Prior1YearInstant0.785
Equity to asset ratio (5-year summary)CurrentYearInstant0.519
Rate of return on equity (5-year summary)Prior3YearDuration0.210
Rate of return on equity (5-year summary)Prior2YearDuration0.148
Rate of return on equity (5-year summary)Prior1YearDuration0.022
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration17.80
Price earnings ratio (5-year summary)Prior1YearDuration49.08
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration255429000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration168752000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-6909000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-45324000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration3331000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-74331000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-215376000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-329501000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-27396000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration658592000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-82640000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration280498000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant737057000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1490070000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1185144000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1090817000JPY
Number of employeesPrior3YearInstant37
Number of employeesPrior2YearInstant40
Number of employeesPrior1YearInstant43
Number of employeesCurrentYearInstant44
Average number of temporary workersCurrentYearInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1397007000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1672008000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1815365000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1546181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass