Quarterly report · Q3
157A.TEDINET S100TDTY
Period2023-07-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥250m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥252m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥170m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥252m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥122m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥164m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2023-06-30 | Cons. | Assets |
| Total liabilities | ¥757m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥640m | at 2023-06-30 | Cons. | Net assets |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥737m | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.98 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.99 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.83 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.41 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 221
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 537450000 | JPY |
| Retained earnings | Prior1YearInstant | 746502000 | JPY |
| Retained earnings | CurrentQuarterInstant | 910490000 | JPY |
| Treasury stock | Prior1YearInstant | -138750000 | JPY |
| Treasury stock | CurrentQuarterInstant | - | JPY |
| Shareholders equity | Prior1YearInstant | 639652000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1479840000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 180000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 180000 | JPY |
| Net assets | Prior1YearInstant | 639832000 | JPY |
| Net assets | CurrentQuarterInstant | 1480020000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1065475000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2237260000 | JPY |
| Net sales | CurrentYTDDuration | 1541453000 | JPY |
| Cost of sales | CurrentYTDDuration | 1008954000 | JPY |
| Gross profit | CurrentYTDDuration | 532499000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 58380000 | JPY |
| Other sga | CurrentYTDDuration | 223705000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 282085000 | JPY |
| Operating income | CurrentYTDDuration | 250414000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 207000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1095000 | JPY |
| Other noi | CurrentYTDDuration | 2313000 | JPY |
| Non operating income | CurrentYTDDuration | 3625000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1665000 | JPY |
| Other noe | CurrentYTDDuration | 1000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1666000 | JPY |
| Ordinary income | CurrentYTDDuration | 252373000 | JPY |
| Income before income taxes | CurrentYTDDuration | 252373000 | JPY |
| Income taxes | CurrentYTDDuration | 88385000 | JPY |
| Profit loss | CurrentYTDDuration | 163988000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 163988000 | JPY |
| Profit loss | CurrentYTDDuration | 163988000 | JPY |
| Comprehensive income | CurrentYTDDuration | 163988000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 163988000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-05-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第11期第3四半期(自 2024年1月1日 至 2024年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)グリーンモンスター株式会社 | |
| Company name in english cover page | FilingDateInstant | Green Monster Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 小川 亮 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区富ケ谷一丁目3番8号第22SYビル | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6304-7647(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 開原 信一 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区富ケ谷一丁目3番8号第22SYビル | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6304-7647(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |