Quarterly report · Q1
153A.TEDINET S100TFZC
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥282m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥995m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥96m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥71m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥294m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥71m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥45m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥260m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥596m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥727m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥452m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥955m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.92 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.63 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.06 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,086,700 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,706,700 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 197
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小野木 幹久 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)矢部 直哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 282048000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 994995000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 71167000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 293868000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 45381000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 260372000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 322444000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 6086700 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 5706700 | |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1031927000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 451657000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1628344000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1178698000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 7.92 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 45.63 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 7.06 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | - | |
| Dividend paid per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | - | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | - | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.634 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.383 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6086700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6327500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6086700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6327500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5706700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57067 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesLessThanOneUnitMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5706700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57067 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 954701000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1407830000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 51185000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 47597000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 22389000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 24090000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |