Quarterly report · Q3
151A.TEDINET S100TDV5
Period2023-07-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.3bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥549m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥552m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥138m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥544m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥312m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥168m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Assets |
| Total liabilities | ¥2.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥964m | at 2023-06-30 | Standalone | Net assets |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥129.44 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.43 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.15 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥114.32 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,765,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 480,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E39476-000Information System Solution Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥66m |
| jpcrp040300-q3r_E39476-000Information System Solution Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥66m |
| jpcrp040300-q3r_E39476-000Information System Solution Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥21m |
| jpcrp040300-q3r_E39476-000Regional Revitalization Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥357m |
| jpcrp040300-q3r_E39476-000Regional Revitalization Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥357m |
| jpcrp040300-q3r_E39476-000Regional Revitalization Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥194m |
| jpcrp040300-q3r_E39476-000Tourism Human Resources Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥8.9bn |
| jpcrp040300-q3r_E39476-000Tourism Human Resources Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥8.9bn |
| jpcrp040300-q3r_E39476-000Tourism Human Resources Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 85000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52587000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 124879000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 259315000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1794090000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2211283000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 368007000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 393233000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20113000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 48065000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 388120000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 441298000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2182210000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2652581000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 315578000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 305578000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 953160000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1264837000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 963160000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1885993000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 674000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 674000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 963835000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1886668000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3146045000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4539249000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9345352000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7123036000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2222316000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1673514000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 548801000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Commission income noi | CurrentYTDDuration_NonConsolidatedMember | 15539000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 805000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16358000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4489000 | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 274000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8089000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 488000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 13341000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 551818000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 7419000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 7419000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 544399000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 169106000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 63615000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 232722000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 311676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |