Quarterly report · Q3
1515.TEDINET S100Q7W5
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥121.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥149.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥12.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥204.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥197.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥194.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥71.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥134.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥126.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥442.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥557.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥458.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥867m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥867m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.0bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥487m |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥843m |
| jpcrp040300-q3r_E00036-000Metalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥63.5bn |
| jpcrp040300-q3r_E00036-000Metalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.5bn |
| jpcrp040300-q3r_E00036-000Metalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.8bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.5bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥372m |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥122.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥121.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥867m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥686m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥686m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥443m |
| jpcrp040300-q3r_E00036-000Machine And Environmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥763m |
| jpcrp040300-q3r_E00036-000Metalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥55.3bn |
| jpcrp040300-q3r_E00036-000Metalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥55.3bn |
| jpcrp040300-q3r_E00036-000Metalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.2bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥40.9bn |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥236m |
| jpcrp040300-q3r_E00036-000Mineralreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E00036-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00036-000Renewable Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥108.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥108.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥686m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥13.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 33900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0041 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 33900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 33900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0041 | |
| Cash and deposits | Prior1YearInstant | 33224000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 34181000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 30757000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 30830000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5825000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7311000000 | JPY |
| Work in process | Prior1YearInstant | 8369000000 | JPY |
| Work in process | CurrentQuarterInstant | 6945000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6432000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 8588000000 | JPY |
| Other ca | Prior1YearInstant | 5543000000 | JPY |
| Other ca | CurrentQuarterInstant | 5731000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -448000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -571000000 | JPY |
| Current assets | Prior1YearInstant | 89705000000 | JPY |
| Current assets | CurrentQuarterInstant | 93016000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20911000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20322000000 | JPY |
| Land for general use ppe | Prior1YearInstant | 16299000000 | JPY |
| Land for general use ppe | CurrentQuarterInstant | 16311000000 | JPY |
| Other net ppe | Prior1YearInstant | 29906000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 33515000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 67117000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 70149000000 | JPY |
| Intangible assets | Prior1YearInstant | 3608000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4389000000 | JPY |
| Investment securities | Prior1YearInstant | 29172000000 | JPY |
| Investment securities | CurrentQuarterInstant | 27573000000 | JPY |
| Other ioa | Prior1YearInstant | 8288000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9164000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -151000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -147000000 | JPY |
| Allowance for investment loss | Prior1YearInstant | -8000000 | JPY |
| Allowance for investment loss | CurrentQuarterInstant | -15000000 | JPY |
| Investments and other assets | Prior1YearInstant | 37301000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36575000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 108027000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 111114000000 | JPY |
| Assets | Prior1YearInstant | 197732000000 | JPY |
| Assets | CurrentQuarterInstant | 204131000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14627000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15208000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15922000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 17049000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |