Quarterly report · Q1
1515.TEDINET S100OZYF
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥149.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥204.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥197.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥191.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥76.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥71.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥128.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥126.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥119.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥457.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,115.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥375.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥310m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥310m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥605m |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E00036-000Metalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥21.1bn |
| jpcrp040300-q1r_E00036-000Metalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥21.1bn |
| jpcrp040300-q1r_E00036-000Metalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥722m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥719m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥435m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥481m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥481m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥189m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥189m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥293m |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q1r_E00036-000Machine And Environmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥192m |
| jpcrp040300-q1r_E00036-000Metalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E00036-000Metalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E00036-000Metalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥83m |
| jpcrp040300-q1r_E00036-000Mineralreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥704m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥702m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00036-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥416m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥488m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥488m |
| jpcrp040300-q1r_E00036-000Renewable Energyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥37.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥189m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | Prior1YearInstant | 1159000000 | JPY |
| Provision cl | CurrentQuarterInstant | 387000000 | JPY |
| Other cl | Prior1YearInstant | 12289000000 | JPY |
| Other cl | CurrentQuarterInstant | 12318000000 | JPY |
| Current liabilities | Prior1YearInstant | 46938000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 53094000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4817000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4613000000 | JPY |
| Provision ncl | Prior1YearInstant | 309000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 111000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3799000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3706000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4639000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4682000000 | JPY |
| Other ncl | Prior1YearInstant | 10856000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10002000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24422000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 23117000000 | JPY |
| Liabilities | Prior1YearInstant | 71360000000 | JPY |
| Liabilities | CurrentQuarterInstant | 76211000000 | JPY |
| Capital stock | Prior1YearInstant | 4176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4176000000 | JPY |
| Capital surplus | Prior1YearInstant | 4746000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4675000000 | JPY |
| Retained earnings | Prior1YearInstant | 99391000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 101531000000 | JPY |
| Treasury stock | Prior1YearInstant | -169000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -169000000 | JPY |
| Shareholders equity | Prior1YearInstant | 108145000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 110213000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11974000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10616000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -778000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -167000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 808000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1315000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -75000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -29000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11928000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11735000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6297000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6379000000 | JPY |
| Net assets | Prior1YearInstant | 126371000000 | JPY |
| Net assets | CurrentQuarterInstant | 128328000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 197732000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 204540000000 | JPY |
| Net sales | Prior1YTDDuration | 37028000000 | JPY |
| Net sales | CurrentYTDDuration | 40245000000 | JPY |
| Cost of sales | Prior1YTDDuration | 27259000000 | JPY |
| Cost of sales | CurrentYTDDuration | 29997000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |