Half-year report · HY
1514.TEDINET S100WZKS
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥79m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥38m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥31.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥216m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥195m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.76 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.9 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.65 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Coal Business Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Coal Business Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Coal Business Divisionreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥197m |
| New Materials Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥127m |
| New Materials Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥127m |
| New Materials Divisionreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥38m |
| Quarrying Business Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥196m |
| Quarrying Business Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥196m |
| Quarrying Business Divisionreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥285m |
| Coal Business Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Coal Business Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Coal Business Divisionreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥168m |
| New Materials Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥132m |
| New Materials Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥132m |
| New Materials Divisionreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥35m |
| Quarrying Business Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥251m |
| Quarrying Business Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥251m |
| Quarrying Business Divisionreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥278m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Goods in transit | Prior1YearInstant | － | JPY |
| Goods in transit | InterimInstant | 499000000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 692000000 | JPY |
| Consumption taxes receivable | InterimInstant | 74000000 | JPY |
| Other ca | Prior1YearInstant | 82000000 | JPY |
| Other ca | InterimInstant | 72000000 | JPY |
| Current assets | Prior1YearInstant | 21227000000 | JPY |
| Current assets | InterimInstant | 22046000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 258000000 | JPY |
| Buildings and structures net | InterimInstant | 249000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 208000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 206000000 | JPY |
| Land | Prior1YearInstant | 4381000000 | JPY |
| Land | InterimInstant | 4380000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 57000000 | JPY |
| Lease assets net ppe | InterimInstant | 44000000 | JPY |
| Other net ppe | Prior1YearInstant | 17000000 | JPY |
| Other net ppe | InterimInstant | 22000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4921000000 | JPY |
| Property plant and equipment | InterimInstant | 4900000000 | JPY |
| Other ia | Prior1YearInstant | 3000000 | JPY |
| Other ia | InterimInstant | 4000000 | JPY |
| Intangible assets | Prior1YearInstant | 3000000 | JPY |
| Intangible assets | InterimInstant | 4000000 | JPY |
| Investment securities | Prior1YearInstant | 2806000000 | JPY |
| Investment securities | InterimInstant | 3953000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5000000 | JPY |
| Deferred tax assets | InterimInstant | 5000000 | JPY |
| Other ioa | Prior1YearInstant | 89000000 | JPY |
| Other ioa | InterimInstant | 87000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2897000000 | JPY |
| Investments and other assets | InterimInstant | 4042000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7820000000 | JPY |
| Noncurrent assets | InterimInstant | 8946000000 | JPY |
| Assets | Prior1YearInstant | 29047000000 | JPY |
| Assets | InterimInstant | 30992000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 124000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 2555000000 | JPY |
| Income taxes payable | Prior1YearInstant | 31000000 | JPY |
| Income taxes payable | InterimInstant | 43000000 | JPY |
| Provision cl | Prior1YearInstant | 64000000 | JPY |
| Provision cl | InterimInstant | 22000000 | JPY |
| Other cl | Prior1YearInstant | 178000000 | JPY |
| Other cl | InterimInstant | 154000000 | JPY |
| Current liabilities | Prior1YearInstant | 396000000 | JPY |
| Current liabilities | InterimInstant | 2774000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 234000000 | JPY |
| Deferred tax liabilities | InterimInstant | 268000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |