Annual report
1514.TEDINET S100TVLR
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥39.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥94m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥31.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥26.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.1bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.0bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.5bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥18.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥53m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥445m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥37m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥504m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥300m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥731m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥144.7 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.02 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.95 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥124.94 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.33 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.85 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.99 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥475.82 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥335.34 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥269.67 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥230.12 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥233.57 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 86.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 31.8% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.4% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 46 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 45 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 45 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 57 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 58 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥207m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥203m | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥208m | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥230m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥220m | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥423m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥223m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥407m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥194m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥8.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥738m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.79 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.16 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.03 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.49 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.53 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.44 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.76 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.92 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥241.62 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥192.69 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥160.06 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥156.03 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥112.34 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 98.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 23.3% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.3% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 58,892,853 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,892,853 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,892,853 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,892,853 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,892,853 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 14 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 15 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 12 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 12 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 12 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Coal Business Divisionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥0 |
| Coal Business Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥45m |
| Coal Business Divisionreportable segment | employees | at 2024-03-31 | 9 pure |
| Coal Business Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥21.8bn |
| Coal Business Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥21.8bn |
| Coal Business Divisionreportable segment | segment assets | at 2024-03-31 | ¥4.9bn |
| Coal Business Divisionreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥8.7bn |
| New Materials Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| New Materials Divisionreportable segment | employees | at 2024-03-31 | 8 pure |
| New Materials Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥275m |
| New Materials Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥275m |
| New Materials Divisionreportable segment | segment assets | at 2024-03-31 | ¥260m |
| New Materials Divisionreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥44m |
| Quarrying Business Divisionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥45m |
| Quarrying Business Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥51m |
| Quarrying Business Divisionreportable segment | employees | at 2024-03-31 | 15 pure |
| Quarrying Business Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥525m |
| Quarrying Business Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥525m |
| Quarrying Business Divisionreportable segment | segment assets | at 2024-03-31 | ¥323m |
| Quarrying Business Divisionreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥94m |
| —segment total | employees | at 2024-03-31 | 32 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥8.8bn |
| Coal Business Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2m |
| Coal Business Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥45m |
| Coal Business Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥39.2bn |
| Coal Business Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥39.2bn |
| Coal Business Divisionreportable segment | segment assets | at 2023-03-31 | ¥13.8bn |
| Coal Business Divisionreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥4.1bn |
| New Materials Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥0 |
| New Materials Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥8m |
| New Materials Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥308m |
| New Materials Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥308m |
| New Materials Divisionreportable segment | segment assets | at 2023-03-31 | ¥264m |
| New Materials Divisionreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥75m |
| Quarrying Business Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥36m |
| Quarrying Business Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥48m |
| Quarrying Business Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥373m |
| Quarrying Business Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥373m |
| Quarrying Business Divisionreportable segment | segment assets | at 2023-03-31 | ¥362m |
| Quarrying Business Divisionreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥39.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥39.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,424
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 10000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3757000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 194000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2501000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2501000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 301000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 301000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 948000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 970000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1249000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1271000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 140000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 182000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 9693000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 12462000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9833000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 12643000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -815000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1474000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12768000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 14942000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12768000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 14942000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 16525000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 15136000000 | JPY |
| Consulting fee income rev oa | Prior1YearDuration_NonConsolidatedMember | 203000000 | JPY |
| Consulting fee income rev oa | CurrentYearDuration_NonConsolidatedMember | 207000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 203000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 207000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 203000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 207000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 426000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 630000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -223000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -423000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 57000000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 39000000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 2190000000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 3531000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 2249000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 3571000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 3000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 12000000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YearDuration_NonConsolidatedMember | 3000000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYearDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 3000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |