Half-year report · Q2
149A.TEDINET S100U8EV
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥594m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥37m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥8m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥98m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥472,000 | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥109m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥537m | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥201m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥145m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥960m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥392m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥939m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥320m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥939m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥320m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥51m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥147m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥37m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥606m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥11m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.16 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.45 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.15 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,159,320 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,692,320 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 32767000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 30662000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 15872000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 27568000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 23660000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 3315000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2496000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 61547000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 42029000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 97370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 120936000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 536751000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1160292000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 12610000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13395000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2100000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2100000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 33558000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 36230000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1278000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8873000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 14573000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29223000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 58816000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 30108000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 122937000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 179931000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 21875000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20825000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 21875000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20825000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 144812000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200756000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 382562000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 412625000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 696187000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -119686000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -119213000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 391938000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 959536000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 391938000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 959536000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 536751000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1160292000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 593598000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 109748000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 483850000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |