Quarterly report · Q1
149A.TEDINET S100TG1M
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥292m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥23m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥1m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥98m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥4m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥109m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥537m | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥150m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥145m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥955m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥392m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥843m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥320m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.38 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.45 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,159,320 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,692,320 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 214
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 49959000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -352000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -295000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 439380000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1008653000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | 18649000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | 18649000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 20633000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 22778000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -23053000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -31746000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 16228000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9681000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 9416000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 8170000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 10178000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 17205000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 313000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19594000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25689000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 30662000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 33221000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 27568000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 25088000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 3315000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2508000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 61547000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 60818000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 97370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 96189000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 536751000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1104842000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 12610000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17009000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2100000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2100000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 33558000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 53044000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1278000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4939000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 14573000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16350000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 58816000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 34753000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 122937000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 128197000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 21875000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 21350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 21875000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |