Quarterly report · Q3
1491.TEDINET S100Q7GI
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥51.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥415m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥572m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥509m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥356m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥274m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥352m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥365m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥547m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥344m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥365m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥344m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.27 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥325m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥757m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥756m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥770,000 |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61.0bn |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥61.0bn |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥689m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥343m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥332m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥64.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥64.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥957m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥288m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥677m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥676m |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥952,000 |
| jpcrp040300-q3r_E00027-000Machinery Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00027-000Precious Metal Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥295m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥589m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥578m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00027-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥703m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Term lease and guarantee deposited | Prior1YearInstant | 9495000 | JPY |
| Term lease and guarantee deposited | CurrentQuarterInstant | 6815000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 207455000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 207455000 | JPY |
| Other ncl | Prior1YearInstant | 16102000 | JPY |
| Other ncl | CurrentQuarterInstant | 12399000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 343134000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 390448000 | JPY |
| Liabilities | Prior1YearInstant | 2766143000 | JPY |
| Liabilities | CurrentQuarterInstant | 3112216000 | JPY |
| Capital stock | Prior1YearInstant | 6248926000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 6148926000 | JPY |
| Retained earnings | Prior1YearInstant | 899692000 | JPY |
| Retained earnings | CurrentQuarterInstant | 976759000 | JPY |
| Treasury stock | Prior1YearInstant | -81389000 | JPY |
| Treasury stock | CurrentQuarterInstant | -81420000 | JPY |
| Shareholders equity | Prior1YearInstant | 7067230000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7144264000 | JPY |
| Net assets | Prior1YearInstant | 7067230000 | JPY |
| Net assets | CurrentQuarterInstant | 7144264000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9833373000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10256481000 | JPY |
| Net sales | Prior1YTDDuration | 34443101000 | JPY |
| Net sales | CurrentYTDDuration | 64332004000 | JPY |
| Cost of sales | Prior1YTDDuration | 32742693000 | JPY |
| Cost of sales | CurrentYTDDuration | 62039012000 | JPY |
| Gross profit | Prior1YTDDuration | 1700407000 | JPY |
| Gross profit | CurrentYTDDuration | 2292992000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1285090000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1660716000 | JPY |
| Operating income | Prior1YTDDuration | 415317000 | JPY |
| Operating income | CurrentYTDDuration | 632276000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 14000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 15000 | JPY |
| State subsidy income noi | Prior1YTDDuration | 8947000 | JPY |
| State subsidy income noi | CurrentYTDDuration | 8703000 | JPY |
| Insuranceincome noi | Prior1YTDDuration | 343000 | JPY |
| Insuranceincome noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3103000 | JPY |
| Other noi | CurrentYTDDuration | 3194000 | JPY |
| Non operating income | Prior1YTDDuration | 12408000 | JPY |
| Non operating income | CurrentYTDDuration | 11913000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6100000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7571000 | JPY |
| Administration cost for suspended mining noe | Prior1YTDDuration | 56472000 | JPY |
| Administration cost for suspended mining noe | CurrentYTDDuration | 59991000 | JPY |
| Other noe | Prior1YTDDuration | 9179000 | JPY |
| Other noe | CurrentYTDDuration | 4492000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |