Quarterly report · Q2
1491.TEDINET S100PMJF
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥51.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥371m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥254m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥339m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥509m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥41m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥214m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥547m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥9.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥990m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥357m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥602m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥55m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥199m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥199m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥313m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.47 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.3 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.61 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.06 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥214m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥501m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥500m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥770,000 |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥40.8bn |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥40.8bn |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥402m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥324m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥43.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥43.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥585m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥195m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥428m |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥952,000 |
| jpcrp040300-q2r_E00027-000Machinery Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.3bn |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥19.3bn |
| jpcrp040300-q2r_E00027-000Precious Metal Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥172m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥46m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E00027-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥448m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 7067230000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6913902000 | JPY |
| Net assets | Prior1YearInstant | 7067230000 | JPY |
| Net assets | CurrentQuarterInstant | 6913902000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9833373000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9764553000 | JPY |
| Net sales | Prior1YTDDuration | 21437527000 | JPY |
| Net sales | CurrentYTDDuration | 42973872000 | JPY |
| Cost of sales | Prior1YTDDuration | 20374936000 | JPY |
| Cost of sales | CurrentYTDDuration | 41575387000 | JPY |
| Gross profit | Prior1YTDDuration | 1062590000 | JPY |
| Gross profit | CurrentYTDDuration | 1398484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 808850000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1027114000 | JPY |
| Operating income | Prior1YTDDuration | 253740000 | JPY |
| Operating income | CurrentYTDDuration | 371370000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 12000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 13000 | JPY |
| State subsidy income noi | Prior1YTDDuration | 8947000 | JPY |
| State subsidy income noi | CurrentYTDDuration | 8703000 | JPY |
| Other noi | Prior1YTDDuration | 1550000 | JPY |
| Other noi | CurrentYTDDuration | 2625000 | JPY |
| Non operating income | Prior1YTDDuration | 10510000 | JPY |
| Non operating income | CurrentYTDDuration | 11342000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3246000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5136000 | JPY |
| Administration cost for suspended mining noe | Prior1YTDDuration | 37123000 | JPY |
| Administration cost for suspended mining noe | CurrentYTDDuration | 35612000 | JPY |
| Other noe | Prior1YTDDuration | 7186000 | JPY |
| Other noe | CurrentYTDDuration | 3044000 | JPY |
| Non operating expenses | Prior1YTDDuration | 47557000 | JPY |
| Non operating expenses | CurrentYTDDuration | 43793000 | JPY |
| Ordinary income | Prior1YTDDuration | 216694000 | JPY |
| Ordinary income | CurrentYTDDuration | 338919000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 593000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 399000 | JPY |
| Extraordinary income | Prior1YTDDuration | 593000 | JPY |
| Extraordinary income | CurrentYTDDuration | 399000 | JPY |
| Provision of allowance for demolition costs el | Prior1YTDDuration | - | JPY |
| Provision of allowance for demolition costs el | CurrentYTDDuration | 100000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3561000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 198402000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3561000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 298402000 | JPY |
| Income before income taxes | Prior1YTDDuration | 213726000 | JPY |
| Income before income taxes | CurrentYTDDuration | 40917000 | JPY |
| Income taxes current | Prior1YTDDuration | 39535000 | JPY |
| Income taxes current | CurrentYTDDuration | 6835000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |