Tokyo Tape
Sign in
← Hatch Work

Half-year report · Q2

148A.TEDINET S100WIBB
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥2.4bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥172m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥87m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥187m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥155m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥69m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥187m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥69m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥123m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥131m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥45m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥2.7bnat 2025-06-30StandaloneAssets
Total assets¥2.4bnat 2024-12-31StandaloneAssets
Total assets¥2.4bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-06-30StandaloneLiabilities
Total liabilities¥1.7bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥900mat 2025-06-30StandaloneNet assets
Net assets / equity¥777mat 2024-12-31StandaloneNet assets
Net assets / equity¥677mat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥185m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥21m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥49m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥56m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥87m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥375m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥388m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥64.072025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.72024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.92024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥61.412025-01-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.32024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.92024-01-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio33.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,913,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,912,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,847,400at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-06-30¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-06-30¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30¥3m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥228m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentrevenue2025-01-01 → 2025-06-30¥497m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentrevenue external2025-01-01 → 2025-06-30¥497m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentsegment profit2025-01-01 → 2025-06-30¥129m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentrevenue2025-01-01 → 2025-06-30¥836m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentrevenue external2025-01-01 → 2025-06-30¥836m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentsegment profit2025-01-01 → 2025-06-30¥268m
—segment totalrevenue2025-01-01 → 2025-06-30¥1.3bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥1.3bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥397m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥400m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥223m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentrevenue2024-01-01 → 2024-06-30¥485m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentrevenue external2024-01-01 → 2024-06-30¥485m
jpcrp040300-q2r_E39410-000Building Innovation Divreportable segmentsegment profit2024-01-01 → 2024-06-30¥137m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentrevenue2024-01-01 → 2024-06-30¥679m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentrevenue external2024-01-01 → 2024-06-30¥679m
jpcrp040300-q2r_E39410-000TSUKIGIME Innovation Divreportable segmentsegment profit2024-01-01 → 2024-06-30¥173m
—segment totalrevenue2024-01-01 → 2024-06-30¥1.2bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥1.2bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥310m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 437
ItemContextValueUnit
Capital surplusCurrentQuarterInstant_NonConsolidatedMember589120000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember130952000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember253495000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember776623000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember899866000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember512000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember-208000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember512000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-208000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember777136000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember899658000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2430572000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember2660471000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1163564000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1338608000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember491411000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember528422000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember672152000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember810186000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember584729000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember638405000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember87422000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember171780000JPY
Interest and dividends income noiPrior1YTDDuration_NonConsolidatedMember3000JPY
Interest and dividends income noiCurrentYTDDuration_NonConsolidatedMember485000JPY
Subsidy income noiPrior1YTDDuration_NonConsolidatedMember－JPY
Subsidy income noiCurrentYTDDuration_NonConsolidatedMember20050000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember1268000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember100000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember1272000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember20636000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2279000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember3691000JPY
Interest on bonds noePrior1YTDDuration_NonConsolidatedMember416000JPY
Interest on bonds noeCurrentYTDDuration_NonConsolidatedMember264000JPY
Stock issuance cost noePrior1YTDDuration_NonConsolidatedMember5939000JPY
Stock issuance cost noeCurrentYTDDuration_NonConsolidatedMember－JPY
Listing expenses noePrior1YTDDuration_NonConsolidatedMember9338000JPY
Listing expenses noeCurrentYTDDuration_NonConsolidatedMember－JPY
Other noePrior1YTDDuration_NonConsolidatedMember1249000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1115000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember19223000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember5071000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember69471000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember187345000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember69471000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember187345000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember24030000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember64802000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember45441000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass