Annual report
148A.TEDINET S100T3CC
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 72
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥21m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥390m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥12m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥395m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥379m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥291m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥28m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥398m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥78m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥372m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥368m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥337m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥50m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥252m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥174m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥446m | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥114m | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥161m | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥190m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥187m | 2021-01-01 → 2021-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥12m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥16m | 2021-01-01 → 2021-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥185m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥24m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥502m | 2021-01-01 → 2021-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥47.02 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-225.78 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-266.57 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29,231.36 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4,387.55 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥151.88 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-535.15 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-318.05 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-11,019.86 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥14,012.5 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 36.6% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.1% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,707,900 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,079 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,690 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,757 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,200 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 67 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 59 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 44 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 42 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 42 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥2m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥406m |
| Building Innovation Divreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥913,000 |
| Building Innovation Divreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥15m |
| Building Innovation Divreportable segment | employees | at 2023-12-31 | 10 pure |
| Building Innovation Divreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥943m |
| Building Innovation Divreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥943m |
| Building Innovation Divreportable segment | segment assets | at 2023-12-31 | ¥165m |
| Building Innovation Divreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥245m |
| Management Divisionreportable segment | employees | at 2023-12-31 | 17 pure |
| TSUKIGIME Innovation Divreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥28m |
| TSUKIGIME Innovation Divreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥7m |
| TSUKIGIME Innovation Divreportable segment | employees | at 2023-12-31 | 40 pure |
| TSUKIGIME Innovation Divreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| TSUKIGIME Innovation Divreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| TSUKIGIME Innovation Divreportable segment | segment assets | at 2023-12-31 | ¥369m |
| TSUKIGIME Innovation Divreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥182m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥534m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥427m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥389m |
| Building Innovation Divreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥490,000 |
| Building Innovation Divreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥18m |
| Building Innovation Divreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥856m |
| Building Innovation Divreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥856m |
| Building Innovation Divreportable segment | segment assets | at 2022-12-31 | ¥223m |
| Building Innovation Divreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥118m |
| TSUKIGIME Innovation Divreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2m |
| TSUKIGIME Innovation Divreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥5m |
| TSUKIGIME Innovation Divreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥792m |
| TSUKIGIME Innovation Divreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥792m |
| TSUKIGIME Innovation Divreportable segment | segment assets | at 2022-12-31 | ¥185m |
| TSUKIGIME Innovation Divreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥118m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | −¥479,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 892
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of issued shares class b preferred shares (key data) | Prior2YearInstant_NonConsolidatedMember | 2334 | |
| Total number of issued shares class b preferred shares (key data) | Prior1YearInstant_NonConsolidatedMember | 2723 | |
| Total number of issued shares class b preferred shares (key data) | CurrentYearInstant_NonConsolidatedMember | － | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 161157000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 114138000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 445569000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 173651000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 251520000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1240044000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1604231000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1912303000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1748655000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1838204000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 14012.50 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | -11019.86 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | -318.05 | |
| Net assets per share (5-year summary) | Prior1YearInstant_NonConsolidatedMember | -535.15 | |
| Net assets per share (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 151.88 | |
| Dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 4387.55 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -29231.36 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -266.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -225.78 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 47.02 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 0.130 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 0.071 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 0.233 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.099 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 0.137 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 0.371 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Rate of return on equity (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Rate of return on equity (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Rate of return on equity (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 0.366 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |