Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥1.9bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥14.5bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income−¥89m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥211m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.4bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥211m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥178m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥178m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥37.3bnat 2024-03-31Cons.Assets
Total assets¥32.0bnat 2023-12-31Cons.Assets
Total liabilities¥28.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥24.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥9.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.1bnat 2023-12-31Cons.Net assets
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-69.772024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥606.542023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio24.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 212
ItemContextValueUnit
Allowance for doubtful accounts caCurrentQuarterInstant-0JPY
Current assetsPrior1YearInstant22027000000JPY
Current assetsCurrentQuarterInstant26465000000JPY
Buildings and structures netPrior1YearInstant2442000000JPY
Buildings and structures netCurrentQuarterInstant3333000000JPY
LandPrior1YearInstant6075000000JPY
LandCurrentQuarterInstant6075000000JPY
Other net ppePrior1YearInstant451000000JPY
Other net ppeCurrentQuarterInstant207000000JPY
Property plant and equipmentPrior1YearInstant8969000000JPY
Property plant and equipmentCurrentQuarterInstant9616000000JPY
Intangible assetsPrior1YearInstant90000000JPY
Intangible assetsCurrentQuarterInstant215000000JPY
Investments and other assetsPrior1YearInstant913000000JPY
Investments and other assetsCurrentQuarterInstant1016000000JPY
Noncurrent assetsPrior1YearInstant9973000000JPY
Noncurrent assetsCurrentQuarterInstant10848000000JPY
AssetsPrior1YearInstant32001000000JPY
AssetsCurrentQuarterInstant37313000000JPY
Accounts payable tradePrior1YearInstant172000000JPY
Accounts payable tradeCurrentQuarterInstant494000000JPY
Short term loans payablePrior1YearInstant3251000000JPY
Short term loans payableCurrentQuarterInstant4816000000JPY
Current portion of long term loans payablePrior1YearInstant4675000000JPY
Current portion of long term loans payableCurrentQuarterInstant3780000000JPY
Current portion of bondsPrior1YearInstant26000000JPY
Current portion of bondsCurrentQuarterInstant21000000JPY
Income taxes payablePrior1YearInstant499000000JPY
Income taxes payableCurrentQuarterInstant15000000JPY
Provision for bonusesPrior1YearInstant14000000JPY
Provision for bonusesCurrentQuarterInstant29000000JPY
Other clPrior1YearInstant312000000JPY
Other clCurrentQuarterInstant321000000JPY
Current liabilitiesPrior1YearInstant8952000000JPY
Current liabilitiesCurrentQuarterInstant9479000000JPY
Bonds payablePrior1YearInstant16000000JPY
Bonds payableCurrentQuarterInstant16000000JPY
Long term loans payablePrior1YearInstant15296000000JPY
Long term loans payableCurrentQuarterInstant17934000000JPY
Other nclPrior1YearInstant595000000JPY
Other nclCurrentQuarterInstant618000000JPY
Noncurrent liabilitiesPrior1YearInstant15908000000JPY
Noncurrent liabilitiesCurrentQuarterInstant18569000000JPY
LiabilitiesPrior1YearInstant24860000000JPY
LiabilitiesCurrentQuarterInstant28048000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant1365000000JPY
Capital surplusPrior1YearInstant5000000JPY
Capital surplusCurrentQuarterInstant1270000000JPY
Retained earningsPrior1YearInstant7034000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass