Half-year report · Q2
145A.TEDINET S100U6NJ
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥758m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥24m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | −¥619,000 | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥32m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥3m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥46m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥680m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥684m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥636m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥9m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥12m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥81m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥49m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥18m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.54 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.08 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,124,800 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,155,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 58359000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 19779000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 26418000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 20533000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 45564000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 705000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 40312000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 72688000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 85745000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 165225000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1320628000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2378587000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 9121000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7776000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 11646000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8125000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 16173000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 16608000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 18590000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 24205000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5871000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13408000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 51539000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 16183000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 48197000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 73354000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9506000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11070000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 200646000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200731000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 483750000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 479375000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 483750000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 479375000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 684396000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 680106000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 629867000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1473670000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2003537000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -937437000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -934922000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 636232000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1698481000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 636232000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1698481000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1320628000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |