Quarterly report · Q3
1450.TEDINET S100STM9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥921m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥951m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥963m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥589m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥8.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥135.48 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.85 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.86 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.4 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.62 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,349,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 434000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 36983000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 33046000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 201132000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 213305000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 31470000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 10743000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 120638000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 119928000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1650000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1650000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 351591000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 342326000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1328569000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1368456000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8017883000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8189186000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1137697000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1379761000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 58801000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 69967000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 298472000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 97358000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 65812000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 42955000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 715000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 24259000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 17790000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 26728000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15086000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 4479000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 68005000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 26983000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1722733000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1612143000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 36077000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 41810000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 35555000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 44819000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6387000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6387000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 78019000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 93017000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1800752000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1705160000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 297156000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 297156000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |