Quarterly report · Q2
1450.TEDINET S100PM37
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥636m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥642m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥642m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥669m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥967m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥400m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥42m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥317m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥596m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥296m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥153.78 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.94 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.42 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.02 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.66 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥73 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,349,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,349,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1458489000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 13700000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 254870000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 249150000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2348950000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 4703533000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 39925000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 35039000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 26418000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 41843000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 204006000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 319302000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5864002000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6807359000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 300834000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 293658000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 4394000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 4129000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 4966000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4077000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 16957000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 17340000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 595054000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 595054000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 922207000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 914259000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 9556000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 9617000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 16385000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 16385000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 434000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 434000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26376000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26436000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 174376000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 194489000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 35321000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 31761000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 29763000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 31262000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1650000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1650000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 237811000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 255863000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1186395000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1196560000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7050397000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8003920000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1087149000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |