Tokyo Tape
Sign in
← Fuji Japan

Quarterly report · Q1

1449.TEDINET S100TEEV
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥281m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥1.3bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥325m2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥1m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income−¥10m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥46m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥10m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥2m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥10m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income−¥64m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income−¥6m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥732mat 2024-03-31StandaloneAssets
Total assets¥688mat 2023-12-31StandaloneAssets
Total assets¥840mat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥461mat 2024-03-31StandaloneLiabilities
Total liabilities¥419mat 2023-12-31StandaloneLiabilities
Net assets / equity¥271mat 2024-03-31StandaloneNet assets
Net assets / equity¥269mat 2023-12-31StandaloneNet assets
Net assets / equity¥327mat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥31mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥52mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥0.982024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.942023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.032023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio37.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,130,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,130,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,130,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥580,000
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥580,000
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥33m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue2024-01-01 → 2024-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue external2024-01-01 → 2024-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentsegment profit2024-01-01 → 2024-03-31¥403,000
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue2024-01-01 → 2024-03-31¥9m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue external2024-01-01 → 2024-03-31¥9m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentsegment profit2024-01-01 → 2024-03-31¥1m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue2024-01-01 → 2024-03-31¥259m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue external2024-01-01 → 2024-03-31¥259m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥580,000
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentsegment profit2024-01-01 → 2024-03-31¥32m
—segment totalrevenue2024-01-01 → 2024-03-31¥282m
—segment totalrevenue external2024-01-01 → 2024-03-31¥281m
—segment totalrevenue intersegment2024-01-01 → 2024-03-31¥580,000
—segment totalsegment profit2024-01-01 → 2024-03-31¥34m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥907,000
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥907,000
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥31m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue external2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentsegment profit2023-01-01 → 2023-03-31−¥1m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue2023-01-01 → 2023-03-31¥25m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue external2023-01-01 → 2023-03-31¥25m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentsegment profit2023-01-01 → 2023-03-31−¥612,000
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue2023-01-01 → 2023-03-31¥287m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue external2023-01-01 → 2023-03-31¥286m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥907,000
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentsegment profit2023-01-01 → 2023-03-31¥22m
—segment totalrevenue2023-01-01 → 2023-03-31¥326m
—segment totalrevenue external2023-01-01 → 2023-03-31¥325m
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥907,000
—segment totalsegment profit2023-01-01 → 2023-03-31¥20m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 342
ItemContextValueUnit
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember378519000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember7256000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember7256000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember12253000JPY
Insurance fundsCurrentQuarterInstant_NonConsolidatedMember12255000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember14141000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember12664000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1250000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1250000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember34902000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember33426000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember420216000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember411945000JPY
AssetsPrior1YearInstant_NonConsolidatedMember687842000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember732211000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember3042000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember5237000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember48273000JPY
Accounts payable for construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember89569000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember50000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember50000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember36440000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember36440000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember5493000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember5190000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember6420000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember9951000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember31738000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember29424000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1127000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember262000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember4802000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember10885000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember1480000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember1893000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember4840000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember4870000JPY
Other clPrior1YearInstant_NonConsolidatedMember5434000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember9528000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember199092000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember253252000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember196040000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember186930000JPY
Lease and guarantee deposited nclPrior1YearInstant_NonConsolidatedMember23487000JPY
Lease and guarantee deposited nclCurrentQuarterInstant_NonConsolidatedMember20717000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember219527000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember207647000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember418620000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember460900000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember65424000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass