Tokyo Tape
Sign in
← Fuji Japan

Quarterly report · Q1

1449.TEDINET S100QPHQ
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥325m2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥1.6bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥395m2022-01-01 → 2022-03-31StandaloneNet sales
Operating income−¥10m2023-01-01 → 2023-03-31StandaloneOperating income
Operating income¥3m2022-01-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥10m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥24m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2022-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax−¥10m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥5m2022-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥6m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income−¥18m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥3m2022-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥840mat 2023-03-31StandaloneAssets
Total assets¥817mat 2022-12-31StandaloneAssets
Total assets¥889mat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥513mat 2023-03-31StandaloneLiabilities
Total liabilities¥484mat 2022-12-31StandaloneLiabilities
Net assets / equity¥327mat 2023-03-31StandaloneNet assets
Net assets / equity¥333mat 2022-12-31StandaloneNet assets
Net assets / equity¥354mat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥56mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥83mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-3.032023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.392022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.52022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio38.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,130,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,130,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,130,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥907,000
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥907,000
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥31m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue external2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentsegment profit2023-01-01 → 2023-03-31−¥1m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue2023-01-01 → 2023-03-31¥25m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue external2023-01-01 → 2023-03-31¥25m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentsegment profit2023-01-01 → 2023-03-31−¥612,000
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue2023-01-01 → 2023-03-31¥287m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue external2023-01-01 → 2023-03-31¥286m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥907,000
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentsegment profit2023-01-01 → 2023-03-31¥22m
—segment totalrevenue2023-01-01 → 2023-03-31¥326m
—segment totalrevenue external2023-01-01 → 2023-03-31¥325m
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥907,000
—segment totalsegment profit2023-01-01 → 2023-03-31¥20m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥29m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue2022-01-01 → 2022-03-31¥31m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentrevenue external2022-01-01 → 2022-03-31¥31m
jpcrp040300-q1r_E34471-000Construction Material Salesreportable segmentsegment profit2022-01-01 → 2022-03-31¥3m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue2022-01-01 → 2022-03-31¥26m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentrevenue external2022-01-01 → 2022-03-31¥26m
jpcrp040300-q1r_E34471-000General Renovation Workreportable segmentsegment profit2022-01-01 → 2022-03-31−¥1m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue2022-01-01 → 2022-03-31¥339m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue external2022-01-01 → 2022-03-31¥337m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥2m
jpcrp040300-q1r_E34471-000Outer Wall Renovation Workreportable segmentsegment profit2022-01-01 → 2022-03-31¥31m
—segment totalrevenue2022-01-01 → 2022-03-31¥396m
—segment totalrevenue external2022-01-01 → 2022-03-31¥395m
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥2m
—segment totalsegment profit2022-01-01 → 2022-03-31¥32m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 353
ItemContextValueUnit
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember409949000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember9774000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember9817000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember10891000JPY
Insurance fundsCurrentQuarterInstant_NonConsolidatedMember10892000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember19945000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember18506000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember14056000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember17132000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1250000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1250000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember55917000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember57598000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember473089000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember467547000JPY
AssetsPrior1YearInstant_NonConsolidatedMember816629000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember839945000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember7003000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember13871000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember63916000JPY
Accounts payable for construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember90152000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember50000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember50000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember36440000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember36440000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1185000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember1189000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember9273000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember11464000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember36319000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember28290000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember536000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember－JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember7210000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember10888000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2445000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember3341000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember4970000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember5030000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss on order received clCurrentQuarterInstant_NonConsolidatedMember504000JPY
Reserve for damagesPrior1YearInstant_NonConsolidatedMember1103000JPY
Reserve for damagesCurrentQuarterInstant_NonConsolidatedMember－JPY
Other clPrior1YearInstant_NonConsolidatedMember523000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember8885000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember220927000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember260057000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember232480000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember223370000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember5493000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass