Quarterly report · Q2
1449.TEDINET S100OY5F
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥801m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥847m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥22m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥41m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥20m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥66m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥20m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥45m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥13m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥43m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥30m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥973m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥726m | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥607m | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥636m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥364m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥337m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥362m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥348m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥78m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥125m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥78m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥125m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥99m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥169m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥98m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥21m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥45m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥222m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥123m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.3 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.8 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.86 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,130,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥58m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥671m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥27m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥803m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥801m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥64m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q2r_E34471-000Construction Material Salesreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q2r_E34471-000General Renovation Workreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥392,000 |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥777m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥775m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E34471-000Outer Wall Renovation Workreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥102m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥848m |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥847m |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥105m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 82000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 441000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1508000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 44659000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -19933000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 44659000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -19933000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 15139000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -6521000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 29520000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -13411000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 44659000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -19933000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 4261000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 11302000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1YTDDuration_NonConsolidatedMember | 140000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration_NonConsolidatedMember | 868000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -428000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -436000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 117000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 1221000 | JPY |
| Decrease increase trade receivables and contract assets ope cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Decrease increase trade receivables and contract assets ope cf | CurrentYTDDuration_NonConsolidatedMember | -43352000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -98820000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -19395000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -60456000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | -22855000 | JPY |
| Decrease increase in lease and guarantee deposits ope cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Decrease increase in lease and guarantee deposits ope cf | CurrentYTDDuration_NonConsolidatedMember | 1605000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | 41029000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 33445000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration_NonConsolidatedMember | 613000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration_NonConsolidatedMember | 28850000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | -10748000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | -11222000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration_NonConsolidatedMember | -1852000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Increase and decrease in lease and guarantee deposits received ope cf | Prior1YTDDuration_NonConsolidatedMember | -7368000 | JPY |
| Increase and decrease in lease and guarantee deposits received ope cf | CurrentYTDDuration_NonConsolidatedMember | -1147000 | JPY |
| Changes in other ope cf | Prior1YTDDuration_NonConsolidatedMember | 4650000 | JPY |
| Changes in other ope cf | CurrentYTDDuration_NonConsolidatedMember | 3849000 | JPY |
| Subtotal ope cf | Prior1YTDDuration_NonConsolidatedMember | -43125000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | -78161000 | JPY |
| Interest income received ope cf | Prior1YTDDuration_NonConsolidatedMember | 428000 | JPY |
| Interest income received ope cf | CurrentYTDDuration_NonConsolidatedMember | 436000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |