Quarterly report · Q1
1447.TEDINET S100RSDR
Period2021-04-01 → 2021-06-30
Filed2023-08-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MAOH.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥22.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥274m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | −¥482m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | −¥286m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥208m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥462m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥484m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥382m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥843m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥516m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥383m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥520m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.8 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.88 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.1 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 77
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥34m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥203m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥201m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥110m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥122m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥107m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥495,000 |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥62m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥121m |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥102m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥150m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥727m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥116m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥27m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥126m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥126m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥114m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-06-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-06-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-06-30 | −¥20m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥142m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥142m |
| jpcrp040300-q1r_E34165-000Apparel Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥133m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥93m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥78m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥16m |
| jpcrp040300-q1r_E34165-000Construction Technology Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥8m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥66m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥58m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥8m |
| jpcrp040300-q1r_E34165-000Consultation Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥185m |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E34165-000Ground Investigation And Ground Improvement Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥29m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥67m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥62m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥6m |
| jpcrp040300-q1r_E34165-000Overseas Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥921,000 |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥599m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥571m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥28m |
| jpcrp040300-q1r_E34165-000System Development Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥68m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥129m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥96m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥33m |
| jpcrp040300-q1r_E34165-000Warranty And Inspection Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥6m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥4.8bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥117m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | −¥429m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | −¥449m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 17900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 17900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Cash and deposits | Prior1YearInstant | 3894837000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4063151000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4744636000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3658278000 | JPY |
| Operating loans ca | Prior1YearInstant | 600000000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 600000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 266336000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 233428000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 66694000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 43975000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 77754000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 118591000 | JPY |
| Work in process | Prior1YearInstant | 94631000 | JPY |
| Work in process | CurrentQuarterInstant | 276136000 | JPY |
| Other ca | Prior1YearInstant | 961353000 | JPY |
| Other ca | CurrentQuarterInstant | 730376000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -61306000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -60138000 | JPY |
| Current assets | Prior1YearInstant | 10644938000 | JPY |
| Current assets | CurrentQuarterInstant | 9663800000 | JPY |
| Lease assets ppe | Prior1YearInstant | 193726000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 215894000 | JPY |
| Other ppe | Prior1YearInstant | 1526979000 | JPY |
| Other ppe | CurrentQuarterInstant | 1581107000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1720706000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1797001000 | JPY |
| Goodwill | Prior1YearInstant | 821354000 | JPY |
| Goodwill | CurrentQuarterInstant | 791077000 | JPY |
| Other ia | Prior1YearInstant | 475521000 | JPY |
| Other ia | CurrentQuarterInstant | 542973000 | JPY |
| Intangible assets | Prior1YearInstant | 1296876000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1334050000 | JPY |
| Investment securities | Prior1YearInstant | 215825000 | JPY |
| Investment securities | CurrentQuarterInstant | 218195000 | JPY |
| Deferred tax assets | Prior1YearInstant | 195896000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 193121000 | JPY |
| Other ioa | Prior1YearInstant | 887880000 | JPY |
| Other ioa | CurrentQuarterInstant | 928713000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -53298000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -52735000 | JPY |
| Investments and other assets | Prior1YearInstant | 1246302000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1287294000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4263885000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4418346000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |