Quarterly report · Q2
1446.TEDINET S100QR3P
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥339m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥213m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥333m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥304m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥180m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥333m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥180m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥106m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥62m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥231m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥468m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥326m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥34m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥552m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥797m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.76 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.23 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.49 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.88 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.72 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.2 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.48 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2281887000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2281514000 | JPY |
| Retained earnings | Prior1YearInstant | 467596000 | JPY |
| Retained earnings | CurrentQuarterInstant | 621300000 | JPY |
| Treasury stock | Prior1YearInstant | -794420000 | JPY |
| Treasury stock | CurrentQuarterInstant | -778784000 | JPY |
| Shareholders equity | Prior1YearInstant | 2516850000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2685817000 | JPY |
| Net assets | Prior1YearInstant | 2516850000 | JPY |
| Net assets | CurrentQuarterInstant | 2685817000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6480398000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6469597000 | JPY |
| Net sales | Prior1YTDDuration | 5836620000 | JPY |
| Net sales | CurrentYTDDuration | 6344993000 | JPY |
| Cost of sales | Prior1YTDDuration | 3712871000 | JPY |
| Cost of sales | CurrentYTDDuration | 4025187000 | JPY |
| Gross profit | Prior1YTDDuration | 2123749000 | JPY |
| Gross profit | CurrentYTDDuration | 2319805000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1911222000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1981010000 | JPY |
| Operating income | Prior1YTDDuration | 212526000 | JPY |
| Operating income | CurrentYTDDuration | 338795000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000 | JPY |
| Interest income noi | CurrentYTDDuration | 38000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2212000 | JPY |
| Insurance income noi | CurrentYTDDuration | 3155000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1378000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 600000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 2396000 | JPY |
| Other noi | Prior1YTDDuration | 1845000 | JPY |
| Other noi | CurrentYTDDuration | 1129000 | JPY |
| Non operating income | Prior1YTDDuration | 5467000 | JPY |
| Non operating income | CurrentYTDDuration | 7319000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8268000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6816000 | JPY |
| Compensation for damage noe | Prior1YTDDuration | 27365000 | JPY |
| Compensation for damage noe | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 5924000 | JPY |
| Other noe | Prior1YTDDuration | 2481000 | JPY |
| Other noe | CurrentYTDDuration | 237000 | JPY |
| Non operating expenses | Prior1YTDDuration | 38114000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12978000 | JPY |
| Ordinary income | Prior1YTDDuration | 179878000 | JPY |
| Ordinary income | CurrentYTDDuration | 333136000 | JPY |
| Income before income taxes | Prior1YTDDuration | 179878000 | JPY |
| Income before income taxes | CurrentYTDDuration | 333136000 | JPY |
| Income taxes current | Prior1YTDDuration | 113706000 | JPY |
| Income taxes current | CurrentYTDDuration | 191107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |