Annual report

Period2020-10-01 → 2021-09-30
Filed2022-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100N4N1. Amended by S100PU46 (2022-12-20).

Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥11.2bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥12.3bn2019-10-01 → 2020-09-30Cons.Net sales
Revenue¥13.2bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥12.2bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Revenue¥12.0bn2016-10-01 → 2017-09-30dCons.Net sales (5-year summary)
Operating income¥63m2020-10-01 → 2021-09-30Cons.Operating income
Operating income¥422m2019-10-01 → 2020-09-30Cons.Operating income
Ordinary income¥37m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥430m2019-10-01 → 2020-09-30Cons.Ordinary income
Ordinary income¥453m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥345m2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥286m2016-10-01 → 2017-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥37m2020-10-01 → 2021-09-30Cons.Income before income taxes
Profit before tax¥430m2019-10-01 → 2020-09-30Cons.Income before income taxes
Net income (owners)−¥73m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2019-10-01 → 2020-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥248m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥171m2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥112m2016-10-01 → 2017-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥73m2020-10-01 → 2021-09-30Cons.Profit loss
Net income¥192m2019-10-01 → 2020-09-30Cons.Profit loss
Total assets¥7.4bnat 2021-09-30Cons.Assets
Total assets¥8.4bnat 2020-09-30Cons.Assets
Total assets¥6.9bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2018-09-30dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2017-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2021-09-30Cons.Liabilities
Total liabilities¥5.0bnat 2020-09-30Cons.Liabilities
Net assets / equity¥3.3bnat 2021-09-30Cons.Net assets
Net assets / equity¥3.4bnat 2020-09-30Cons.Net assets
Net assets / equity¥3.2bnat 2019-09-30dCons.Net assets
Net assets / equity¥2.9bnat 2018-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2017-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2021-09-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2020-09-30Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-09-30dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2017-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥36m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥450m2019-10-01 → 2020-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥595m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥147m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥526m2016-10-01 → 2017-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥94m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2019-10-01 → 2020-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥80m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2016-10-01 → 2017-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥726m2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2019-10-01 → 2020-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥352m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥228m2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥279m2016-10-01 → 2017-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.792020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.52019-10-01 → 2020-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.262018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.662017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.712016-10-01 → 2017-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.052019-10-01 → 2020-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.432018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.772017-10-01 → 2018-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥304.07at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥316.81at 2020-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥304.42at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥282.56at 2018-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥253.85at 2017-09-30dCons.Net assets per share (5-year summary)
Equity ratio44.3%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2020-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2017-09-30dCons.Equity to asset ratio (5-year summary)
ROE-2.2%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE5.9%2019-10-01 → 2020-09-30Cons.Rate of return on equity (5-year summary)
ROE8.3%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE6.5%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
ROE4.8%2016-10-01 → 2017-09-30dCons.Rate of return on equity (5-year summary)
Employees564at 2021-09-30Cons.Number of employees
Employees606at 2020-09-30Cons.Number of employees
Employees629at 2019-09-30dCons.Number of employees
Employees618at 2018-09-30dCons.Number of employees
Employees601at 2017-09-30dCons.Number of employees
Revenue¥1.1bn2020-10-01 → 2021-09-30StandaloneOperating revenue1
Revenue¥1.2bn2019-10-01 → 2020-09-30StandaloneOperating revenue1
Revenue¥1.2bn2018-10-01 → 2019-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2017-10-01 → 2018-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥790m2016-10-01 → 2017-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥147m2020-10-01 → 2021-09-30StandaloneOperating income
Operating income¥264m2019-10-01 → 2020-09-30StandaloneOperating income
Ordinary income¥130m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥223m2019-10-01 → 2020-09-30StandaloneOrdinary income
Ordinary income¥226m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2016-10-01 → 2017-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥130m2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Profit before tax¥223m2019-10-01 → 2020-09-30StandaloneIncome before income taxes
Net income¥74m2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥132m2019-10-01 → 2020-09-30StandaloneProfit loss
Net income¥112m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥161m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Net income¥17m2016-10-01 → 2017-09-30dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2021-09-30StandaloneAssets
Total assets¥6.7bnat 2020-09-30StandaloneAssets
Total assets¥5.1bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2017-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2021-09-30StandaloneLiabilities
Total liabilities¥3.6bnat 2020-09-30StandaloneLiabilities
Net assets / equity¥3.1bnat 2021-09-30StandaloneNet assets
Net assets / equity¥3.1bnat 2020-09-30StandaloneNet assets
Net assets / equity¥2.9bnat 2019-09-30dStandaloneNet assets
Net assets / equity¥2.7bnat 2018-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2017-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2021-09-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2020-09-30StandaloneCash and deposits
EPS (basic)¥6.862020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.772019-10-01 → 2020-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.982018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.562017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.822016-10-01 → 2017-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.832020-10-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.462019-10-01 → 2020-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.62018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.732017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-10-01 → 2020-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥286.67at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥285.75at 2020-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥277.87at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥268.78at 2018-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥240.45at 2017-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2020-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2017-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2019-10-01 → 2020-09-30StandaloneRate of return on equity (5-year summary)
ROE4.0%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE6.4%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
ROE0.8%2016-10-01 → 2017-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued10,724,200at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,720,200at 2020-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,327,800at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,028,200at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,002at 2017-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees53at 2021-09-30StandaloneNumber of employees
Employees62at 2020-09-30StandaloneNumber of employees
Employees59at 2019-09-30dStandaloneNumber of employees
Employees60at 2018-09-30dStandaloneNumber of employees
Employees25at 2017-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Construction Service Related Businessreportable segmentemployeesat 2021-09-30564 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,095
ItemContextValueUnit
Total shareholder returnPrior4YearInstant_NonConsolidatedMember-
Total return on share price indexPrior4YearInstant_NonConsolidatedMember-
Total shareholder returnPrior3YearInstant_NonConsolidatedMember-
Total return on share price indexPrior3YearInstant_NonConsolidatedMember-
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.102
Total return on share price indexPrior2YearInstant_NonConsolidatedMember0.896
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.060
Total return on share price indexPrior1YearInstant_NonConsolidatedMember0.940
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.900
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.199
Number of employeesCurrentYearInstant_jpcrp030000-asr_E34095-000ConstructionServiceRelatedBusinessReportableSegmentMember564
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E34095-000ConstructionServiceRelatedBusinessReportableSegmentMember721
Number of employeesCurrentYearInstant564
Average number of temporary workersCurrentYearInstant721
Number of employeesCurrentYearInstant_NonConsolidatedMember53
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember1
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember42
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5569000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration94302000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10724200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10724200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10724200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10724200
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember0
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember8
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember19
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember59
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember15
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember11
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember10398
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember10510
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember0
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember4230
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember891
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember5014
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember316
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember22
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember96744
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember107217
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember2500
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember0.0000
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0395
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0083
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0468
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.003
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0002
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.9023
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4091200

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-09-30pass
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2020-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-09-30pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2019-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2019-10-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2019-10-01/2020-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2019-10-01/2020-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2019-10-01/2020-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · total assetsconsolidated 2020-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2020-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass