Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥4.7bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Operating income¥73m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥56m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥70m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥63m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥143m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥343m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥63m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥203m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥25m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥69m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥203m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥25m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥3.5bnat 2025-07-31Cons.Assets
Total assets¥2.8bnat 2024-07-31Cons.Assets
Total assets¥2.5bnat 2023-07-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-07-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-07-31vCons.Net assets
Cash and deposits¥1.9bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-07-31vCons.Cash and cash equivalents
Operating cash flow−¥60m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥68m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥570m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥20m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥469m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥33m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥229m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥549m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.422024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.122023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.922022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,567.25at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.9at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,359.41at 2023-07-31vCons.Net assets per share (5-year summary)
Equity ratio49.3%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
Employees104at 2025-07-31Cons.Number of employees
Employees92at 2024-07-31Cons.Number of employees
Employees87at 2023-07-31vCons.Number of employees
Revenue¥4.0bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥4.1bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥86m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥56m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥86m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥64m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥188m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥158m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥64m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥208m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥32m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥115m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥137m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥102m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2025-07-31StandaloneAssets
Total assets¥2.6bnat 2024-07-31StandaloneAssets
Total assets¥2.4bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2025-07-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2022-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥711mat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥133m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥54m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥198m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.552024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.832023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.692022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.972021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.292020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,620.86at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,427.71at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.21at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,284.35at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,086.8at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE11.6%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,088,700at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,049,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued929,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2025-07-31StandaloneNumber of employees
Employees64at 2024-07-31StandaloneNumber of employees
Employees68at 2023-07-31vStandaloneNumber of employees
Employees57at 2022-07-31vStandaloneNumber of employees
Employees52at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥3m
Constructing Detached House Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥5m
Constructing Detached House Businessreportable segmentemployeesat 2025-07-317 pure
Constructing Detached House Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥302m
Constructing Detached House Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥295m
Constructing Detached House Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥7m
Constructing Detached House Businessreportable segmentsegment profit2024-08-01 → 2025-07-31−¥23m
Real Estate Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥561,000
Real Estate Businessreportable segmentemployeesat 2025-07-313 pure
Real Estate Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥11m
Remodeling Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥16m
Remodeling Businessreportable segmentemployeesat 2025-07-3194 pure
Remodeling Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥40,000
Remodeling Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥83m
—segment totaldepreciation2024-08-01 → 2025-07-31¥21m
—segment totalrevenue2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue intersegment2024-08-01 → 2025-07-31¥7m
—segment totalsegment profit2024-08-01 → 2025-07-31¥70m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥4m
Real Estate Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥613,000
Real Estate Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥10m
Remodeling Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥18m
Remodeling Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥374,000
Remodeling Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥42m
—segment totaldepreciation2023-08-01 → 2024-07-31¥19m
—segment totalrevenue2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥374,000
—segment totalsegment profit2023-08-01 → 2024-07-31¥53m
Remodeling Businessreportable segmentemployeesat 2025-07-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember3904750000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember3896918000JPY
Net sales of side line business cnsPrior1YearDuration_NonConsolidatedMember196216000JPY
Net sales of side line business cnsCurrentYearDuration_NonConsolidatedMember82009000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4100966000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3978928000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember3007456000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember2952825000JPY
Cost of sales on side line business cnsPrior1YearDuration_NonConsolidatedMember171894000JPY
Cost of sales on side line business cnsCurrentYearDuration_NonConsolidatedMember64661000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3179350000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3017487000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember897293000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember944093000JPY
Gross profit on side line business cnsPrior1YearDuration_NonConsolidatedMember24322000JPY
Gross profit on side line business cnsCurrentYearDuration_NonConsolidatedMember17348000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember921615000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember961441000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember59982000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember64602000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember330908000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember311552000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember86752000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember90617000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember12642000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember7200000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember46639000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember45698000JPY
Share based compensation expenses sgaPrior1YearDuration_NonConsolidatedMember1540000JPY
Share based compensation expenses sgaCurrentYearDuration_NonConsolidatedMember-JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember37621000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember34063000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember15844000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember10320000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember33079000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember32221000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember34573000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember39205000JPY
Provision for shareholder benefit program sgaPrior1YearDuration_NonConsolidatedMember40253000JPY
Provision for shareholder benefit program sgaCurrentYearDuration_NonConsolidatedMember47124000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember740000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember-JPY
Other sgaPrior1YearDuration_NonConsolidatedMember164954000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember192719000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember865532000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember875325000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember56082000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember86116000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember55000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember963000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass