Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥4.7bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Operating income¥73m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥56m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥70m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥63m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥143m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥343m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥63m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥203m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥25m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥69m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥203m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥25m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥3.5bnat 2025-07-31Cons.Assets
Total assets¥2.8bnat 2024-07-31Cons.Assets
Total assets¥2.5bnat 2023-07-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-07-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-07-31vCons.Net assets
Cash and deposits¥1.9bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-07-31vCons.Cash and cash equivalents
Operating cash flow−¥60m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥68m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥570m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥20m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥469m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥33m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥229m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥549m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.422024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.122023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.922022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,567.25at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.9at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,359.41at 2023-07-31vCons.Net assets per share (5-year summary)
Equity ratio49.3%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
Employees104at 2025-07-31Cons.Number of employees
Employees92at 2024-07-31Cons.Number of employees
Employees87at 2023-07-31vCons.Number of employees
Revenue¥4.0bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥4.1bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥86m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥56m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥86m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥64m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥188m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥158m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥64m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥208m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥32m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥115m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥137m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥102m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2025-07-31StandaloneAssets
Total assets¥2.6bnat 2024-07-31StandaloneAssets
Total assets¥2.4bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2025-07-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2022-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥711mat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥133m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥54m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥198m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.552024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.832023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.692022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.972021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.292020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,620.86at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,427.71at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.21at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,284.35at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,086.8at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE11.6%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,088,700at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,049,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued929,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2025-07-31StandaloneNumber of employees
Employees64at 2024-07-31StandaloneNumber of employees
Employees68at 2023-07-31vStandaloneNumber of employees
Employees57at 2022-07-31vStandaloneNumber of employees
Employees52at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥3m
Constructing Detached House Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥5m
Constructing Detached House Businessreportable segmentemployeesat 2025-07-317 pure
Constructing Detached House Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥302m
Constructing Detached House Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥295m
Constructing Detached House Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥7m
Constructing Detached House Businessreportable segmentsegment profit2024-08-01 → 2025-07-31−¥23m
Real Estate Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥561,000
Real Estate Businessreportable segmentemployeesat 2025-07-313 pure
Real Estate Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥11m
Remodeling Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥16m
Remodeling Businessreportable segmentemployeesat 2025-07-3194 pure
Remodeling Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥40,000
Remodeling Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥83m
—segment totaldepreciation2024-08-01 → 2025-07-31¥21m
—segment totalrevenue2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue intersegment2024-08-01 → 2025-07-31¥7m
—segment totalsegment profit2024-08-01 → 2025-07-31¥70m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥4m
Real Estate Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥613,000
Real Estate Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥10m
Remodeling Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥18m
Remodeling Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥374,000
Remodeling Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥42m
—segment totaldepreciation2023-08-01 → 2024-07-31¥19m
—segment totalrevenue2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥374,000
—segment totalsegment profit2023-08-01 → 2024-07-31¥53m
Remodeling Businessreportable segmentemployeesat 2025-07-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Depreciation segment informationCurrentYearDuration_ReconcilingItemsMember-JPY
Depreciation segment informationCurrentYearDuration20805000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember10167000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember5812000JPY
Amortization of goodwill sgaCurrentYearDuration_ReportableSegmentsMember15980000JPY
Amortization of goodwill sgaCurrentYearDuration_ReconcilingItemsMember-JPY
Amortization of goodwill sgaCurrentYearDuration15980000JPY
Impairment loss elCurrentYearDuration_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember-JPY
Impairment loss elCurrentYearDuration_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
Impairment loss elCurrentYearDuration_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember-JPY
Impairment loss elCurrentYearDuration_ReportableSegmentsMember-JPY
Impairment loss elCurrentYearDuration_ReconcilingItemsMember-JPY
Impairment loss elCurrentYearDuration-JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember5415000JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember-JPY
Amortization of goodwill sgaPrior1YearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaPrior1YearDuration5415000JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember40671000JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember-JPY
GoodwillPrior1YearInstant_UnallocatedAmountsAndEliminationMember-JPY
GoodwillPrior1YearInstant40671000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember10167000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember5812000JPY
Amortization of goodwill sgaCurrentYearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaCurrentYearDuration15980000JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E33910-000RemodelingBusinessReportableSegmentsMember30503000JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E33910-000RealEstateBusinessReportableSegmentsMember-JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E33910-000ConstructingDetachedHouseBusinessReportableSegmentsMember25189000JPY
GoodwillCurrentYearInstant_UnallocatedAmountsAndEliminationMember-JPY
GoodwillCurrentYearInstant55692000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1258648000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1675169000JPY
Accounts receivable from completed construction contracts cnsPrior1YearInstant_NonConsolidatedMember295178000JPY
Accounts receivable from completed construction contracts cnsCurrentYearInstant_NonConsolidatedMember309696000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember122498000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember166874000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember19664000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant_NonConsolidatedMember32004000JPY
Raw materials and supplies cnsPrior1YearInstant_NonConsolidatedMember1740000JPY
Raw materials and supplies cnsCurrentYearInstant_NonConsolidatedMember1689000JPY
Real estate for sale cnsPrior1YearInstant_NonConsolidatedMember34808000JPY
Real estate for sale cnsCurrentYearInstant_NonConsolidatedMember206041000JPY
Real estate for sale in processPrior1YearInstant_NonConsolidatedMember-JPY
Real estate for sale in processCurrentYearInstant_NonConsolidatedMember24940000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember20885000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember14485000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass